[SAPCRES] YoY Quarter Result on 30-Jun-2002 [#2]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 106.1%
YoY- 30.97%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Quarter Result
31/07/04 31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 275,387 0 238,461 188,759 196,084 189,090 156,155 -0.59%
PBT 30,887 0 6,539 12,883 13,642 18,897 31,031 0.00%
Tax -10,730 0 -2,943 -5,414 -7,939 -9,065 -13,572 0.24%
NP 20,157 0 3,596 7,469 5,703 9,832 17,459 -0.15%
-
NP to SH 20,157 0 3,596 7,469 5,703 9,832 17,459 -0.15%
-
Tax Rate 34.74% - 45.01% 42.02% 58.20% 47.97% 43.74% -
Total Cost 255,230 0 234,865 181,290 190,381 179,258 138,696 -0.64%
-
Net Worth 244,582 0 217,274 355,269 317,086 324,455 0 -100.00%
Dividend
31/07/04 31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - 3,781 - -
Div Payout % - - - - - 38.46% - -
Equity
31/07/04 31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 244,582 0 217,274 355,269 317,086 324,455 0 -100.00%
NOSH 843,389 75,705 75,705 75,750 76,040 75,630 75,908 -2.50%
Ratio Analysis
31/07/04 31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.32% 0.00% 1.51% 3.96% 2.91% 5.20% 11.18% -
ROE 8.24% 0.00% 1.66% 2.10% 1.80% 3.03% 0.00% -
Per Share
31/07/04 31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 32.65 0.00 314.99 249.19 257.87 250.02 205.71 1.95%
EPS 2.39 0.00 4.75 9.86 7.53 13.00 23.00 2.41%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.29 0.00 2.87 4.69 4.17 4.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,750
31/07/04 31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 21.56 0.00 18.67 14.78 15.35 14.80 12.22 -0.59%
EPS 1.58 0.00 0.28 0.58 0.45 0.77 1.37 -0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.1915 0.00 0.1701 0.2781 0.2482 0.254 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/07/04 31/07/03 30/06/03 28/06/02 - - - -
Price 1.17 6.80 5.20 3.60 0.00 0.00 0.00 -
P/RPS 3.58 0.00 1.65 1.44 0.00 0.00 0.00 -100.00%
P/EPS 48.95 0.00 109.47 36.51 0.00 0.00 0.00 -100.00%
EY 2.04 0.00 0.91 2.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.03 0.00 1.81 0.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/09/04 - 27/08/03 27/08/02 29/08/01 28/08/00 - -
Price 1.02 0.00 8.50 3.54 0.00 0.00 0.00 -
P/RPS 3.12 0.00 2.70 1.42 0.00 0.00 0.00 -100.00%
P/EPS 42.68 0.00 178.95 35.90 0.00 0.00 0.00 -100.00%
EY 2.34 0.00 0.56 2.79 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.52 0.00 2.96 0.75 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment