[MAHSING] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 153,747 199,853 133,822 93,652 17.96%
PBT 6,246 9,691 -2,833 3,477 21.56%
Tax -2,735 -3,680 7,628 1,449 -
NP 3,511 6,011 4,795 4,926 -10.67%
-
NP to SH 3,511 6,011 1,948 4,926 -10.67%
-
Tax Rate 43.79% 37.97% - -41.67% -
Total Cost 150,236 193,842 129,027 88,726 19.19%
-
Net Worth 91,764 87,930 82,568 70,981 8.93%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,321 880 - - -
Div Payout % 37.63% 14.64% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 91,764 87,930 82,568 70,981 8.93%
NOSH 43,906 43,965 44,013 44,025 -0.09%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.28% 3.01% 3.58% 5.26% -
ROE 3.83% 6.84% 2.36% 6.94% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 350.17 454.57 304.05 212.72 18.07%
EPS 8.00 13.67 4.43 11.19 -10.58%
DPS 3.00 2.00 0.00 0.00 -
NAPS 2.09 2.00 1.876 1.6123 9.03%
Adjusted Per Share Value based on latest NOSH - 44,025
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 6.05 7.87 5.27 3.69 17.91%
EPS 0.14 0.24 0.08 0.19 -9.67%
DPS 0.05 0.03 0.00 0.00 -
NAPS 0.0361 0.0346 0.0325 0.0279 8.96%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.37 0.44 0.29 0.89 -
P/RPS 0.11 0.10 0.10 0.42 -36.01%
P/EPS 4.63 3.22 6.55 7.95 -16.49%
EY 21.61 31.07 15.26 12.57 19.79%
DY 8.11 4.55 0.00 0.00 -
P/NAPS 0.18 0.22 0.15 0.55 -31.08%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 16/05/03 16/05/02 30/05/01 - -
Price 0.42 0.76 0.32 0.00 -
P/RPS 0.12 0.17 0.11 0.00 -
P/EPS 5.25 5.56 7.23 0.00 -
EY 19.04 17.99 13.83 0.00 -
DY 7.14 2.63 0.00 0.00 -
P/NAPS 0.20 0.38 0.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment