[MAHSING] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
16-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 17.91%
YoY- 208.57%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 390,256 243,593 153,747 199,853 133,822 93,652 33.01%
PBT 46,050 26,979 6,246 9,691 -2,833 3,477 67.60%
Tax -17,341 -7,964 -2,735 -3,680 7,628 1,449 -
NP 28,709 19,015 3,511 6,011 4,795 4,926 42.23%
-
NP to SH 28,709 19,015 3,511 6,011 1,948 4,926 42.23%
-
Tax Rate 37.66% 29.52% 43.79% 37.97% - -41.67% -
Total Cost 361,547 224,578 150,236 193,842 129,027 88,726 32.42%
-
Net Worth 223,447 110,741 91,764 87,930 82,568 70,981 25.76%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 5,634 439 1,321 880 - - -
Div Payout % 19.63% 2.31% 37.63% 14.64% - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 223,447 110,741 91,764 87,930 82,568 70,981 25.76%
NOSH 145,095 45,950 43,906 43,965 44,013 44,025 26.92%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 7.36% 7.81% 2.28% 3.01% 3.58% 5.26% -
ROE 12.85% 17.17% 3.83% 6.84% 2.36% 6.94% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 268.96 530.12 350.17 454.57 304.05 212.72 4.80%
EPS 19.79 41.38 8.00 13.67 4.43 11.19 12.07%
DPS 3.88 0.96 3.00 2.00 0.00 0.00 -
NAPS 1.54 2.41 2.09 2.00 1.876 1.6123 -0.91%
Adjusted Per Share Value based on latest NOSH - 43,965
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 15.27 9.53 6.02 7.82 5.24 3.66 33.04%
EPS 1.12 0.74 0.14 0.24 0.08 0.19 42.56%
DPS 0.22 0.02 0.05 0.03 0.00 0.00 -
NAPS 0.0874 0.0433 0.0359 0.0344 0.0323 0.0278 25.72%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.71 1.60 0.37 0.44 0.29 0.89 -
P/RPS 0.26 0.30 0.11 0.10 0.10 0.42 -9.14%
P/EPS 3.59 3.87 4.63 3.22 6.55 7.95 -14.69%
EY 27.87 25.86 21.61 31.07 15.26 12.57 17.25%
DY 5.47 0.60 8.11 4.55 0.00 0.00 -
P/NAPS 0.46 0.66 0.18 0.22 0.15 0.55 -3.50%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 09/05/05 25/05/04 16/05/03 16/05/02 30/05/01 - -
Price 0.71 0.67 0.42 0.76 0.32 0.00 -
P/RPS 0.26 0.13 0.12 0.17 0.11 0.00 -
P/EPS 3.59 1.62 5.25 5.56 7.23 0.00 -
EY 27.87 61.76 19.04 17.99 13.83 0.00 -
DY 5.47 1.43 7.14 2.63 0.00 0.00 -
P/NAPS 0.46 0.28 0.20 0.38 0.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment