[CRESBLD] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -54.25%
YoY- -87.89%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 359,273 255,038 310,917 363,792 634,932 528,247 325,456 1.66%
PBT -12,162 -43,222 -92,356 7,171 102,553 47,957 30,606 -
Tax -89 4,398 13,442 -488 -28,070 -17,168 -13,005 -56.41%
NP -12,251 -38,824 -78,914 6,683 74,483 30,789 17,601 -
-
NP to SH -15,033 -40,251 -81,241 8,815 72,769 29,336 16,840 -
-
Tax Rate - - - 6.81% 27.37% 35.80% 42.49% -
Total Cost 371,524 293,862 389,831 357,109 560,449 497,458 307,855 3.18%
-
Net Worth 345,287 361,498 403,646 492,762 494,835 431,850 409,248 -2.79%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - 5,776 7,645 6,827 6,820 -
Div Payout % - - - 65.53% 10.51% 23.27% 40.50% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 345,287 361,498 403,646 492,762 494,835 431,850 409,248 -2.79%
NOSH 176,921 176,921 176,921 176,921 176,921 176,921 176,921 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -3.41% -15.22% -25.38% 1.84% 11.73% 5.83% 5.41% -
ROE -4.35% -11.13% -20.13% 1.79% 14.71% 6.79% 4.11% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 221.63 157.33 191.80 223.70 379.80 309.47 190.86 2.52%
EPS -9.27 -24.83 -50.12 5.42 43.53 17.19 9.88 -
DPS 0.00 0.00 0.00 3.55 4.57 4.00 4.00 -
NAPS 2.13 2.23 2.49 3.03 2.96 2.53 2.40 -1.96%
Adjusted Per Share Value based on latest NOSH - 176,921
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 203.07 144.15 175.74 205.62 358.88 298.58 183.95 1.66%
EPS -8.50 -22.75 -45.92 4.98 41.13 16.58 9.52 -
DPS 0.00 0.00 0.00 3.26 4.32 3.86 3.86 -
NAPS 1.9516 2.0433 2.2815 2.7852 2.7969 2.4409 2.3132 -2.79%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.495 0.52 0.66 0.64 1.13 0.92 0.945 -
P/RPS 0.22 0.33 0.34 0.29 0.30 0.30 0.50 -12.78%
P/EPS -5.34 -2.09 -1.32 11.81 2.60 5.35 9.57 -
EY -18.73 -47.75 -75.93 8.47 38.52 18.68 10.45 -
DY 0.00 0.00 0.00 5.55 4.05 4.35 4.23 -
P/NAPS 0.23 0.23 0.27 0.21 0.38 0.36 0.39 -8.42%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 25/05/22 25/05/21 24/06/20 29/05/19 30/05/18 25/05/17 -
Price 0.47 0.53 0.625 0.74 1.06 0.905 0.975 -
P/RPS 0.21 0.34 0.33 0.33 0.28 0.29 0.51 -13.74%
P/EPS -5.07 -2.13 -1.25 13.65 2.44 5.27 9.87 -
EY -19.73 -46.85 -80.19 7.32 41.07 18.99 10.13 -
DY 0.00 0.00 0.00 4.80 4.31 4.42 4.10 -
P/NAPS 0.22 0.24 0.25 0.24 0.36 0.36 0.41 -9.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment