[ENRA] YoY TTM Result on 30-Jun-2003 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
22-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 885.56%
YoY- 187.0%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 144,534 294,318 202,310 175,878 159,291 143,097 76,179 11.25%
PBT 31,329 17,299 9,013 16,590 11,597 31,847 21,885 6.15%
Tax -1,544 -7,704 -7,277 -6,281 -8,005 -13,589 -1,026 7.04%
NP 29,785 9,595 1,736 10,309 3,592 18,258 20,859 6.11%
-
NP to SH 29,332 8,244 1,736 10,309 3,592 18,258 19,181 7.33%
-
Tax Rate 4.93% 44.53% 80.74% 37.86% 69.03% 42.67% 4.69% -
Total Cost 114,749 284,723 200,574 165,569 155,699 124,839 55,320 12.92%
-
Net Worth 175,904 125,267 121,539 117,314 86,139 80,499 65,298 17.94%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - 34 34 34 3,445 - -
Div Payout % - - 1.98% 0.34% 0.96% 18.87% - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 175,904 125,267 121,539 117,314 86,139 80,499 65,298 17.94%
NOSH 136,360 136,160 117,999 115,013 114,853 114,999 114,558 2.94%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 20.61% 3.26% 0.86% 5.86% 2.25% 12.76% 27.38% -
ROE 16.67% 6.58% 1.43% 8.79% 4.17% 22.68% 29.37% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 105.99 216.15 171.45 152.92 138.69 124.43 66.50 8.07%
EPS 21.51 6.05 1.47 8.96 3.13 15.88 16.74 4.26%
DPS 0.00 0.00 0.03 0.03 0.03 3.00 0.00 -
NAPS 1.29 0.92 1.03 1.02 0.75 0.70 0.57 14.57%
Adjusted Per Share Value based on latest NOSH - 115,013
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 96.55 196.61 135.14 117.49 106.41 95.59 50.89 11.25%
EPS 19.59 5.51 1.16 6.89 2.40 12.20 12.81 7.33%
DPS 0.00 0.00 0.02 0.02 0.02 2.30 0.00 -
NAPS 1.1751 0.8368 0.8119 0.7837 0.5754 0.5377 0.4362 17.95%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.90 0.92 1.29 1.87 1.39 1.90 5.55 -
P/RPS 0.85 0.43 0.75 1.22 1.00 1.53 8.35 -31.65%
P/EPS 4.18 15.20 87.68 20.86 44.44 11.97 33.15 -29.17%
EY 23.90 6.58 1.14 4.79 2.25 8.36 3.02 41.14%
DY 0.00 0.00 0.02 0.02 0.02 1.58 0.00 -
P/NAPS 0.70 1.00 1.25 1.83 1.85 2.71 9.74 -35.50%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/06 23/08/05 26/08/04 22/08/03 30/08/02 29/08/01 22/08/00 -
Price 0.93 0.85 1.17 2.00 1.36 2.55 5.00 -
P/RPS 0.88 0.39 0.68 1.31 0.98 2.05 7.52 -30.05%
P/EPS 4.32 14.04 79.53 22.31 43.49 16.06 29.86 -27.53%
EY 23.13 7.12 1.26 4.48 2.30 6.23 3.35 37.97%
DY 0.00 0.00 0.02 0.02 0.02 1.18 0.00 -
P/NAPS 0.72 0.92 1.14 1.96 1.81 3.64 8.77 -34.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment