[ENRA] YoY TTM Result on 30-Jun-2005 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 53.49%
YoY- 374.88%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 24,832 13,469 144,534 294,318 202,310 175,878 159,291 -26.61%
PBT 23,956 5,151 31,329 17,299 9,013 16,590 11,597 12.84%
Tax -1,955 -1,838 -1,544 -7,704 -7,277 -6,281 -8,005 -20.92%
NP 22,001 3,313 29,785 9,595 1,736 10,309 3,592 35.22%
-
NP to SH 22,001 3,313 29,332 8,244 1,736 10,309 3,592 35.22%
-
Tax Rate 8.16% 35.68% 4.93% 44.53% 80.74% 37.86% 69.03% -
Total Cost 2,831 10,156 114,749 284,723 200,574 165,569 155,699 -48.68%
-
Net Worth 200,723 177,837 175,904 125,267 121,539 117,314 86,139 15.12%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - 34 34 34 -
Div Payout % - - - - 1.98% 0.34% 0.96% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 200,723 177,837 175,904 125,267 121,539 117,314 86,139 15.12%
NOSH 135,322 134,725 136,360 136,160 117,999 115,013 114,853 2.76%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 88.60% 24.60% 20.61% 3.26% 0.86% 5.86% 2.25% -
ROE 10.96% 1.86% 16.67% 6.58% 1.43% 8.79% 4.17% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 18.35 10.00 105.99 216.15 171.45 152.92 138.69 -28.59%
EPS 16.26 2.46 21.51 6.05 1.47 8.96 3.13 31.56%
DPS 0.00 0.00 0.00 0.00 0.03 0.03 0.03 -
NAPS 1.4833 1.32 1.29 0.92 1.03 1.02 0.75 12.02%
Adjusted Per Share Value based on latest NOSH - 136,160
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 16.59 9.00 96.55 196.61 135.14 117.49 106.41 -26.61%
EPS 14.70 2.21 19.59 5.51 1.16 6.89 2.40 35.22%
DPS 0.00 0.00 0.00 0.00 0.02 0.02 0.02 -
NAPS 1.3408 1.188 1.1751 0.8368 0.8119 0.7837 0.5754 15.12%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.45 0.90 0.90 0.92 1.29 1.87 1.39 -
P/RPS 2.45 9.00 0.85 0.43 0.75 1.22 1.00 16.09%
P/EPS 2.77 36.60 4.18 15.20 87.68 20.86 44.44 -37.00%
EY 36.13 2.73 23.90 6.58 1.14 4.79 2.25 58.76%
DY 0.00 0.00 0.00 0.00 0.02 0.02 0.02 -
P/NAPS 0.30 0.68 0.70 1.00 1.25 1.83 1.85 -26.13%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 20/08/08 30/08/07 29/08/06 23/08/05 26/08/04 22/08/03 30/08/02 -
Price 0.50 0.79 0.93 0.85 1.17 2.00 1.36 -
P/RPS 2.72 7.90 0.88 0.39 0.68 1.31 0.98 18.52%
P/EPS 3.08 32.13 4.32 14.04 79.53 22.31 43.49 -35.65%
EY 32.52 3.11 23.13 7.12 1.26 4.48 2.30 55.43%
DY 0.00 0.00 0.00 0.00 0.02 0.02 0.02 -
P/NAPS 0.34 0.60 0.72 0.92 1.14 1.96 1.81 -24.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment