[LPI] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
01-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 6.16%
YoY- 23.45%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 355,138 344,104 278,108 185,151 120,120 74,046 -1.63%
PBT 53,093 42,597 34,302 31,234 31,442 24,770 -0.79%
Tax -13,568 -8,398 -8,714 -921 -6,888 -1,230 -2.49%
NP 39,525 34,199 25,588 30,313 24,554 23,540 -0.54%
-
NP to SH 39,525 34,199 25,588 30,313 24,554 23,540 -0.54%
-
Tax Rate 25.56% 19.72% 25.40% 2.95% 21.91% 4.97% -
Total Cost 315,613 309,905 252,520 154,838 95,566 50,506 -1.90%
-
Net Worth 313,101 280,948 247,770 209,092 195,073 18,241,828 4.36%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 29,791 16,824 16,098 16,086 12,970 - -100.00%
Div Payout % 75.37% 49.19% 62.91% 53.07% 52.83% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 313,101 280,948 247,770 209,092 195,073 18,241,828 4.36%
NOSH 123,438 119,202 112,787 107,331 107,153 106,057 -0.15%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 11.13% 9.94% 9.20% 16.37% 20.44% 31.79% -
ROE 12.62% 12.17% 10.33% 14.50% 12.59% 0.13% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 287.70 288.67 246.58 172.50 112.10 69.82 -1.47%
EPS 32.02 28.69 22.69 28.24 22.91 22.20 -0.38%
DPS 24.13 14.11 14.27 15.00 12.10 0.00 -100.00%
NAPS 2.5365 2.3569 2.1968 1.9481 1.8205 172.00 4.53%
Adjusted Per Share Value based on latest NOSH - 107,331
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 89.14 86.38 69.81 46.48 30.15 18.59 -1.63%
EPS 9.92 8.58 6.42 7.61 6.16 5.91 -0.54%
DPS 7.48 4.22 4.04 4.04 3.26 0.00 -100.00%
NAPS 0.7859 0.7052 0.6219 0.5249 0.4897 45.7897 4.36%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 4.36 4.00 3.50 2.68 2.58 0.00 -
P/RPS 1.52 1.39 1.42 1.55 2.30 0.00 -100.00%
P/EPS 13.62 13.94 15.43 9.49 11.26 0.00 -100.00%
EY 7.34 7.17 6.48 10.54 8.88 0.00 -100.00%
DY 5.54 3.53 4.08 5.60 4.69 0.00 -100.00%
P/NAPS 1.72 1.70 1.59 1.38 1.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/10/04 08/10/03 28/10/02 01/11/01 30/10/00 - -
Price 4.52 4.04 3.62 2.76 2.70 0.00 -
P/RPS 1.57 1.40 1.47 1.60 2.41 0.00 -100.00%
P/EPS 14.12 14.08 15.96 9.77 11.78 0.00 -100.00%
EY 7.08 7.10 6.27 10.23 8.49 0.00 -100.00%
DY 5.34 3.49 3.94 5.43 4.48 0.00 -100.00%
P/NAPS 1.78 1.71 1.65 1.42 1.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment