[JASKITA] YoY TTM Result on 31-Mar-2006 [#4]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 20.93%
YoY- -26.72%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 64,326 62,260 55,105 48,833 47,188 46,758 46,630 5.50%
PBT 16,869 423 4,757 2,432 3,944 3,814 4,450 24.84%
Tax -4,432 -341 -1,396 -731 -1,642 -1,175 -1,492 19.87%
NP 12,437 82 3,361 1,701 2,302 2,639 2,958 27.01%
-
NP to SH 12,500 94 3,360 1,687 2,302 2,639 2,958 27.12%
-
Tax Rate 26.27% 80.61% 29.35% 30.06% 41.63% 30.81% 33.53% -
Total Cost 51,889 62,178 51,744 47,132 44,886 44,119 43,672 2.91%
-
Net Worth 70,932 59,268 59,649 54,079 70,685 57,354 46,874 7.14%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 70,932 59,268 59,649 54,079 70,685 57,354 46,874 7.14%
NOSH 455,277 449,687 440,869 415,999 540,000 45,555 46,874 46.01%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 19.33% 0.13% 6.10% 3.48% 4.88% 5.64% 6.34% -
ROE 17.62% 0.16% 5.63% 3.12% 3.26% 4.60% 6.31% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 14.13 13.85 12.50 11.74 8.74 102.64 99.48 -27.74%
EPS 2.75 0.02 0.76 0.41 0.43 5.79 6.31 -12.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1558 0.1318 0.1353 0.13 0.1309 1.259 1.00 -26.62%
Adjusted Per Share Value based on latest NOSH - 415,999
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 14.31 13.85 12.26 10.86 10.50 10.40 10.37 5.50%
EPS 2.78 0.02 0.75 0.38 0.51 0.59 0.66 27.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1578 0.1318 0.1327 0.1203 0.1572 0.1276 0.1043 7.13%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.12 0.12 0.28 0.12 0.21 0.28 0.16 -
P/RPS 0.85 0.87 2.24 1.02 2.40 0.27 0.16 32.06%
P/EPS 4.37 574.07 36.74 29.59 49.26 4.83 2.54 9.45%
EY 22.88 0.17 2.72 3.38 2.03 20.69 39.44 -8.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.91 2.07 0.92 1.60 0.22 0.16 29.90%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 28/05/08 30/05/07 30/05/06 31/05/05 02/06/04 21/05/03 -
Price 0.13 0.10 0.16 0.16 0.18 0.26 0.14 -
P/RPS 0.92 0.72 1.28 1.36 2.06 0.25 0.14 36.82%
P/EPS 4.73 478.39 20.99 39.45 42.22 4.49 2.22 13.42%
EY 21.12 0.21 4.76 2.53 2.37 22.28 45.07 -11.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.76 1.18 1.23 1.38 0.21 0.14 34.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment