[JASKITA] YoY TTM Result on 31-Mar-2007 [#4]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 32.81%
YoY- 99.17%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 60,236 64,326 62,260 55,105 48,833 47,188 46,758 4.30%
PBT 10,239 16,869 423 4,757 2,432 3,944 3,814 17.88%
Tax -2,786 -4,432 -341 -1,396 -731 -1,642 -1,175 15.46%
NP 7,453 12,437 82 3,361 1,701 2,302 2,639 18.88%
-
NP to SH 7,475 12,500 94 3,360 1,687 2,302 2,639 18.93%
-
Tax Rate 27.21% 26.27% 80.61% 29.35% 30.06% 41.63% 30.81% -
Total Cost 52,783 51,889 62,178 51,744 47,132 44,886 44,119 3.03%
-
Net Worth 75,909 70,932 59,268 59,649 54,079 70,685 57,354 4.78%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 75,909 70,932 59,268 59,649 54,079 70,685 57,354 4.78%
NOSH 450,232 455,277 449,687 440,869 415,999 540,000 45,555 46.46%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 12.37% 19.33% 0.13% 6.10% 3.48% 4.88% 5.64% -
ROE 9.85% 17.62% 0.16% 5.63% 3.12% 3.26% 4.60% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 13.38 14.13 13.85 12.50 11.74 8.74 102.64 -28.78%
EPS 1.66 2.75 0.02 0.76 0.41 0.43 5.79 -18.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1686 0.1558 0.1318 0.1353 0.13 0.1309 1.259 -28.46%
Adjusted Per Share Value based on latest NOSH - 440,869
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 13.40 14.31 13.85 12.26 10.86 10.50 10.40 4.31%
EPS 1.66 2.78 0.02 0.75 0.38 0.51 0.59 18.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1689 0.1578 0.1318 0.1327 0.1203 0.1572 0.1276 4.78%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.14 0.12 0.12 0.28 0.12 0.21 0.28 -
P/RPS 1.05 0.85 0.87 2.24 1.02 2.40 0.27 25.38%
P/EPS 8.43 4.37 574.07 36.74 29.59 49.26 4.83 9.72%
EY 11.86 22.88 0.17 2.72 3.38 2.03 20.69 -8.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.77 0.91 2.07 0.92 1.60 0.22 24.75%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 21/05/10 27/05/09 28/05/08 30/05/07 30/05/06 31/05/05 02/06/04 -
Price 0.13 0.13 0.10 0.16 0.16 0.18 0.26 -
P/RPS 0.97 0.92 0.72 1.28 1.36 2.06 0.25 25.34%
P/EPS 7.83 4.73 478.39 20.99 39.45 42.22 4.49 9.70%
EY 12.77 21.12 0.21 4.76 2.53 2.37 22.28 -8.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.83 0.76 1.18 1.23 1.38 0.21 24.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment