[JASKITA] YoY TTM Result on 31-Mar-2003 [#4]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
21-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -21.97%
YoY- 5.91%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 48,833 47,188 46,758 46,630 46,360 46,263 28,755 9.22%
PBT 2,432 3,944 3,814 4,450 3,863 3,851 2,249 1.31%
Tax -731 -1,642 -1,175 -1,492 -1,070 -1,245 -814 -1.77%
NP 1,701 2,302 2,639 2,958 2,793 2,606 1,435 2.87%
-
NP to SH 1,687 2,302 2,639 2,958 2,793 2,606 1,435 2.73%
-
Tax Rate 30.06% 41.63% 30.81% 33.53% 27.70% 32.33% 36.19% -
Total Cost 47,132 44,886 44,119 43,672 43,567 43,657 27,320 9.51%
-
Net Worth 54,079 70,685 57,354 46,874 50,777 48,248 50,409 1.17%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - 500 - -
Div Payout % - - - - - 19.19% - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 54,079 70,685 57,354 46,874 50,777 48,248 50,409 1.17%
NOSH 415,999 540,000 45,555 46,874 19,966 20,000 21,749 63.49%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.48% 4.88% 5.64% 6.34% 6.02% 5.63% 4.99% -
ROE 3.12% 3.26% 4.60% 6.31% 5.50% 5.40% 2.85% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 11.74 8.74 102.64 99.48 232.18 231.32 132.21 -33.19%
EPS 0.41 0.43 5.79 6.31 13.99 13.03 6.60 -37.05%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.13 0.1309 1.259 1.00 2.5431 2.4124 2.3177 -38.11%
Adjusted Per Share Value based on latest NOSH - 46,874
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 10.86 10.50 10.40 10.37 10.31 10.29 6.40 9.20%
EPS 0.38 0.51 0.59 0.66 0.62 0.58 0.32 2.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.11 0.00 -
NAPS 0.1203 0.1572 0.1276 0.1043 0.113 0.1073 0.1121 1.18%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.12 0.21 0.28 0.16 0.28 0.20 0.47 -
P/RPS 1.02 2.40 0.27 0.16 0.12 0.09 0.36 18.94%
P/EPS 29.59 49.26 4.83 2.54 2.00 1.53 7.12 26.78%
EY 3.38 2.03 20.69 39.44 49.96 65.15 14.04 -21.11%
DY 0.00 0.00 0.00 0.00 0.00 12.50 0.00 -
P/NAPS 0.92 1.60 0.22 0.16 0.11 0.08 0.20 28.94%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 31/05/05 02/06/04 21/05/03 30/05/02 30/05/01 - -
Price 0.16 0.18 0.26 0.14 0.46 0.20 0.00 -
P/RPS 1.36 2.06 0.25 0.14 0.20 0.09 0.00 -
P/EPS 39.45 42.22 4.49 2.22 3.29 1.53 0.00 -
EY 2.53 2.37 22.28 45.07 30.41 65.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 12.50 0.00 -
P/NAPS 1.23 1.38 0.21 0.14 0.18 0.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment