[SKW] YoY TTM Result on 28-Feb-2002 [#1]

Stock
[SKW] SYARIKAT KAYU WANGI BHD
Announcement Date
24-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2002
Quarter
28-Feb-2002 [#1]
Profit Trend
QoQ- -3.52%
YoY- 34.6%
Quarter Report
Latest QR
Upcoming QR
SKW's Result
SKW's Financial Summary
View:
Show?
TTM Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 27,415 27,468 29,733 32,548 49,689 40,029 -7.28%
PBT -2,785 -4,396 -5,671 -4,971 -8,101 -347 51.63%
Tax 172 48 2,378 2,655 8,101 347 -13.08%
NP -2,613 -4,348 -3,293 -2,316 0 0 -
-
NP to SH -2,613 -4,348 -5,785 -5,084 -7,774 -395 45.88%
-
Tax Rate - - - - - - -
Total Cost 30,028 31,816 33,026 34,864 49,689 40,029 -5.58%
-
Net Worth 6,026 8,134 9,928 20,148 25,391 29,391 -27.14%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 6,026 8,134 9,928 20,148 25,391 29,391 -27.14%
NOSH 16,271 16,268 16,276 16,248 16,595 16,238 0.04%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin -9.53% -15.83% -11.08% -7.12% 0.00% 0.00% -
ROE -43.36% -53.45% -58.27% -25.23% -30.62% -1.34% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 168.49 168.84 182.68 200.31 299.41 246.51 -7.32%
EPS -16.06 -26.73 -35.54 -31.29 -46.84 -2.43 45.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3704 0.50 0.61 1.24 1.53 1.81 -27.17%
Adjusted Per Share Value based on latest NOSH - 16,248
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 64.59 64.71 70.05 76.68 117.06 94.30 -7.28%
EPS -6.16 -10.24 -13.63 -11.98 -18.31 -0.93 45.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.1916 0.2339 0.4747 0.5982 0.6924 -27.14%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/05 27/02/04 28/02/03 - - - -
Price 0.88 1.24 1.27 0.00 0.00 0.00 -
P/RPS 0.52 0.73 0.70 0.00 0.00 0.00 -
P/EPS -5.48 -4.64 -3.57 0.00 0.00 0.00 -
EY -18.25 -21.55 -27.99 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.48 2.08 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 25/04/05 21/04/04 30/04/03 24/04/02 20/04/01 - -
Price 0.75 1.30 1.15 0.00 0.00 0.00 -
P/RPS 0.45 0.77 0.63 0.00 0.00 0.00 -
P/EPS -4.67 -4.86 -3.24 0.00 0.00 0.00 -
EY -21.41 -20.56 -30.91 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.60 1.89 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment