[SKW] YoY TTM Result on 30-Nov-2001 [#4]

Stock
[SKW] SYARIKAT KAYU WANGI BHD
Announcement Date
29-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
30-Nov-2001 [#4]
Profit Trend
QoQ- 46.64%
YoY- 24.49%
Quarter Report
Latest QR
Upcoming QR
SKW's Result
SKW's Financial Summary
View:
Show?
TTM Result
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Revenue 27,633 26,820 31,608 34,894 52,058 -14.63%
PBT -3,216 -4,425 -6,070 -4,755 -6,809 -17.08%
Tax 172 39 2,394 4,059 6,809 -60.10%
NP -3,044 -4,386 -3,676 -696 0 -
-
NP to SH -3,044 -4,386 -6,168 -4,911 -6,504 -17.27%
-
Tax Rate - - - - - -
Total Cost 30,677 31,206 35,284 35,590 52,058 -12.37%
-
Net Worth 6,801 9,421 15,978 21,790 26,334 -28.69%
Dividend
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Net Worth 6,801 9,421 15,978 21,790 26,334 -28.69%
NOSH 16,271 16,272 16,271 16,261 16,256 0.02%
Ratio Analysis
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
NP Margin -11.02% -16.35% -11.63% -1.99% 0.00% -
ROE -44.75% -46.55% -38.60% -22.54% -24.70% -
Per Share
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
RPS 169.82 164.82 194.25 214.58 320.24 -14.65%
EPS -18.71 -26.95 -37.91 -30.20 -40.01 -17.29%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.418 0.579 0.982 1.34 1.62 -28.71%
Adjusted Per Share Value based on latest NOSH - 16,261
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
RPS 65.10 63.18 74.46 82.20 122.64 -14.63%
EPS -7.17 -10.33 -14.53 -11.57 -15.32 -17.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1602 0.222 0.3764 0.5134 0.6204 -28.69%
Price Multiplier on Financial Quarter End Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Date 30/11/04 28/11/03 - - - -
Price 0.83 1.31 0.00 0.00 0.00 -
P/RPS 0.49 0.79 0.00 0.00 0.00 -
P/EPS -4.44 -4.86 0.00 0.00 0.00 -
EY -22.54 -20.58 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 2.26 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Date 28/01/05 16/01/04 29/01/03 29/01/02 31/01/01 -
Price 0.81 1.28 1.33 0.00 0.00 -
P/RPS 0.48 0.78 0.68 0.00 0.00 -
P/EPS -4.33 -4.75 -3.51 0.00 0.00 -
EY -23.10 -21.06 -28.50 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.21 1.35 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment