[IREKA] YoY TTM Result on 31-Mar-2023 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -25.59%
YoY- 141.37%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 72,780 51,114 101,397 122,458 166,021 241,050 355,501 -22.40%
PBT -84,708 49,432 -118,141 -44,835 -24,699 -11,972 -7,081 48.72%
Tax 434 57 -1,889 -2,216 -3,304 -71 -255 -
NP -84,274 49,489 -120,030 -47,051 -28,003 -12,043 -7,336 47.76%
-
NP to SH -74,433 49,691 -120,100 -47,533 -27,939 -11,708 -7,336 44.86%
-
Tax Rate - -0.12% - - - - - -
Total Cost 157,054 1,625 221,427 169,509 194,024 253,093 362,837 -12.53%
-
Net Worth -101,733 -22,897 -18,734 59,746 106,423 145,632 148,658 -
Dividend
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - 36 - -
Div Payout % - - - - - 0.00% - -
Equity
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth -101,733 -22,897 -18,734 59,746 106,423 145,632 148,658 -
NOSH 227,783 227,783 227,783 186,708 186,708 186,708 186,708 3.23%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -115.79% 96.82% -118.38% -38.42% -16.87% -5.00% -2.06% -
ROE 0.00% 0.00% 0.00% -79.56% -26.25% -8.04% -4.93% -
Per Share
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 34.34 24.56 48.71 65.59 88.92 129.11 208.05 -25.03%
EPS -35.12 23.87 -57.70 -25.46 -14.96 -6.27 -4.29 39.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS -0.48 -0.11 -0.09 0.32 0.57 0.78 0.87 -
Adjusted Per Share Value based on latest NOSH - 227,783
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 31.95 22.44 44.51 53.76 72.89 105.82 156.07 -22.40%
EPS -32.68 21.81 -52.73 -20.87 -12.27 -5.14 -3.22 44.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS -0.4466 -0.1005 -0.0822 0.2623 0.4672 0.6393 0.6526 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.30 0.54 0.625 0.38 0.48 0.54 0.64 -
P/RPS 0.87 2.20 1.28 0.58 0.54 0.42 0.31 17.94%
P/EPS -0.85 2.26 -1.08 -1.49 -3.21 -8.61 -14.91 -36.75%
EY -117.06 44.21 -92.31 -67.00 -31.18 -11.61 -6.71 57.98%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.00 0.00 0.00 1.19 0.84 0.69 0.74 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/05/24 29/05/23 31/05/22 24/03/21 27/02/20 27/02/19 28/02/18 -
Price 0.27 0.515 0.515 0.305 0.415 0.57 0.68 -
P/RPS 0.79 2.10 1.06 0.47 0.47 0.44 0.33 14.98%
P/EPS -0.77 2.16 -0.89 -1.20 -2.77 -9.09 -15.84 -38.34%
EY -130.07 46.35 -112.03 -83.47 -36.06 -11.00 -6.31 62.25%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.00 0.00 0.00 0.95 0.73 0.73 0.78 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment