[TSM] YoY TTM Result on 31-Jan-2001 [#4]

Announcement Date
02-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -529.35%
YoY- -862.5%
Quarter Report
View:
Show?
TTM Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 112,897 110,927 103,945 97,194 69,485 12.89%
PBT 4,242 -7,776 4,350 -201 2,662 12.34%
Tax -9,246 -5,853 -4,435 740 -2,181 43.45%
NP -5,004 -13,629 -85 539 481 -
-
NP to SH -5,004 -4,983 -1,271 -3,233 424 -
-
Tax Rate 217.96% - 101.95% - 81.93% -
Total Cost 117,901 124,556 104,030 96,655 69,004 14.31%
-
Net Worth 41,327 46,212 57,380 58,548 36,047 3.47%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 41,327 46,212 57,380 58,548 36,047 3.47%
NOSH 52,983 52,513 50,000 50,092 23,777 22.16%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin -4.43% -12.29% -0.08% 0.55% 0.69% -
ROE -12.11% -10.78% -2.22% -5.52% 1.18% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 213.08 211.23 207.89 194.03 292.23 -7.58%
EPS -9.44 -9.49 -2.54 -6.45 1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.88 1.1476 1.1688 1.516 -15.29%
Adjusted Per Share Value based on latest NOSH - 50,092
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 88.59 87.05 81.57 76.27 54.53 12.88%
EPS -3.93 -3.91 -1.00 -2.54 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3243 0.3626 0.4503 0.4594 0.2829 3.47%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/03/04 27/03/03 28/03/02 02/04/01 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment