[TSM] QoQ Annualized Quarter Result on 31-Jan-2001 [#4]

Announcement Date
02-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -546.94%
YoY- -1027.02%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 103,925 99,362 109,044 97,183 99,513 94,048 96,672 4.92%
PBT 3,764 2,706 484 -180 5,232 5,416 4,240 -7.61%
Tax -3,764 -2,706 -484 180 -4,513 -4,462 -3,380 7.41%
NP 0 0 0 0 718 954 860 -
-
NP to SH -1,316 -2,370 -2,788 -3,212 718 954 860 -
-
Tax Rate 100.00% 100.00% 100.00% - 86.26% 82.39% 79.72% -
Total Cost 103,925 99,362 109,044 97,183 98,794 93,094 95,812 5.55%
-
Net Worth 57,451 57,500 57,906 58,586 62,174 61,517 62,024 -4.96%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 57,451 57,500 57,906 58,586 62,174 61,517 62,024 -4.96%
NOSH 50,101 50,000 50,143 50,108 49,907 50,210 49,999 0.13%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.72% 1.01% 0.89% -
ROE -2.29% -4.12% -4.81% -5.48% 1.16% 1.55% 1.39% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 207.43 198.72 217.46 193.95 199.40 187.31 193.34 4.78%
EPS -2.63 -4.74 -5.56 -6.70 1.44 1.90 1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1467 1.15 1.1548 1.1692 1.2458 1.2252 1.2405 -5.09%
Adjusted Per Share Value based on latest NOSH - 50,092
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 81.55 77.97 85.57 76.26 78.09 73.80 75.86 4.92%
EPS -1.03 -1.86 -2.19 -2.52 0.56 0.75 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4508 0.4512 0.4544 0.4597 0.4879 0.4827 0.4867 -4.96%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 14/12/01 28/09/01 27/07/01 02/04/01 08/12/00 29/09/00 30/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment