[TSM] YoY TTM Result on 31-Jan-2005 [#4]

Stock
[TSM] TSM GLOBAL BHD
Announcement Date
31-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
QoQ- 150.66%
YoY- 414.03%
Quarter Report
Latest QR
Upcoming QR
TSM's Result
TSM's Financial Summary
View:
Show?
TTM Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 225,172 215,225 210,877 155,486 112,897 110,927 103,945 13.74%
PBT 42,377 24,248 25,307 29,203 4,242 -7,776 4,350 46.11%
Tax -10,511 -3,221 -5,554 -13,489 -9,246 -5,853 -4,435 15.45%
NP 31,866 21,027 19,753 15,714 -5,004 -13,629 -85 -
-
NP to SH 19,542 13,100 12,262 15,714 -5,004 -4,983 -1,271 -
-
Tax Rate 24.80% 13.28% 21.95% 46.19% 217.96% - 101.95% -
Total Cost 193,306 194,198 191,124 139,772 117,901 124,556 104,030 10.87%
-
Net Worth 53,139 53,128 69,446 57,253 41,327 46,212 57,380 -1.27%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div 2,656 - - - - - - -
Div Payout % 13.60% - - - - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 53,139 53,128 69,446 57,253 41,327 46,212 57,380 -1.27%
NOSH 53,139 53,128 53,012 53,012 52,983 52,513 50,000 1.01%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 14.15% 9.77% 9.37% 10.11% -4.43% -12.29% -0.08% -
ROE 36.78% 24.66% 17.66% 27.45% -12.11% -10.78% -2.22% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 423.74 405.10 397.78 293.30 213.08 211.23 207.89 12.59%
EPS 36.78 24.66 23.13 29.64 -9.44 -9.49 -2.54 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.31 1.08 0.78 0.88 1.1476 -2.26%
Adjusted Per Share Value based on latest NOSH - 53,012
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 176.69 168.89 165.48 122.01 88.59 87.05 81.57 13.74%
EPS 15.33 10.28 9.62 12.33 -3.93 -3.91 -1.00 -
DPS 2.08 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.417 0.4169 0.545 0.4493 0.3243 0.3626 0.4503 -1.27%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 28/03/08 30/03/07 31/03/06 31/03/05 31/03/04 27/03/03 28/03/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment