[TSM] YoY TTM Result on 31-Oct-2001 [#3]

Stock
[TSM] TSM GLOBAL BHD
Announcement Date
14-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 2.82%
YoY- -731.87%
Quarter Report
Latest QR
Upcoming QR
TSM's Result
TSM's Financial Summary
View:
Show?
TTM Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 149,364 111,032 108,222 100,503 98,565 45,555 -1.24%
PBT 19,196 1,892 -2,539 -1,302 5,571 1,015 -3.04%
Tax -12,927 -8,374 -6,612 1,502 -4,818 -748 -2.95%
NP 6,269 -6,482 -9,151 200 753 267 -3.26%
-
NP to SH 6,269 -6,482 -505 -4,758 753 210 -3.50%
-
Tax Rate 67.34% 442.60% - - 86.48% 73.69% -
Total Cost 143,095 117,514 117,373 100,303 97,812 45,288 -1.20%
-
Net Worth 51,419 45,042 49,888 57,335 64,366 36,409 -0.36%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 51,419 45,042 49,888 57,335 64,366 36,409 -0.36%
NOSH 53,009 52,991 51,967 49,999 51,666 24,272 -0.81%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 4.20% -5.84% -8.46% 0.20% 0.76% 0.59% -
ROE 12.19% -14.39% -1.01% -8.30% 1.17% 0.58% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 281.77 209.53 208.25 201.01 190.77 187.68 -0.42%
EPS 11.83 -12.23 -0.97 -9.52 1.46 0.87 -2.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.85 0.96 1.1467 1.2458 1.50 0.45%
Adjusted Per Share Value based on latest NOSH - 49,999
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 117.21 87.13 84.92 78.87 77.34 35.75 -1.24%
EPS 4.92 -5.09 -0.40 -3.73 0.59 0.16 -3.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4035 0.3535 0.3915 0.4499 0.5051 0.2857 -0.36%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/12/04 17/12/03 19/12/02 14/12/01 08/12/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment