[TSM] QoQ Annualized Quarter Result on 31-Oct-2001 [#3]

Announcement Date
14-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 44.47%
YoY- -283.12%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 106,386 98,412 103,953 103,925 99,362 109,044 97,183 6.23%
PBT -10,212 -12,408 4,233 3,764 2,706 484 -180 1387.43%
Tax 10,212 12,408 -4,233 -3,764 -2,706 -484 180 1387.43%
NP 0 0 0 0 0 0 0 -
-
NP to SH -18,364 -19,440 -1,272 -1,316 -2,370 -2,788 -3,212 220.76%
-
Tax Rate - - 100.00% 100.00% 100.00% 100.00% - -
Total Cost 106,386 98,412 103,953 103,925 99,362 109,044 97,183 6.23%
-
Net Worth 51,163 55,993 57,470 57,451 57,500 57,906 58,586 -8.65%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 51,163 55,993 57,470 57,451 57,500 57,906 58,586 -8.65%
NOSH 53,013 52,998 50,078 50,101 50,000 50,143 50,108 3.83%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -35.89% -34.72% -2.21% -2.29% -4.12% -4.81% -5.48% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 200.68 185.69 207.58 207.43 198.72 217.46 193.95 2.30%
EPS -34.64 -36.68 -2.54 -2.63 -4.74 -5.56 -6.70 199.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9651 1.0565 1.1476 1.1467 1.15 1.1548 1.1692 -12.03%
Adjusted Per Share Value based on latest NOSH - 49,999
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 83.48 77.22 81.57 81.55 77.97 85.57 76.26 6.23%
EPS -14.41 -15.25 -1.00 -1.03 -1.86 -2.19 -2.52 220.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4015 0.4394 0.451 0.4508 0.4512 0.4544 0.4597 -8.65%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 30/09/02 28/06/02 28/03/02 14/12/01 28/09/01 27/07/01 02/04/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment