[JIANKUN] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 67.59%
YoY- 63.27%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 66,207 29,093 51,104 38,955 20,075 8,131 4,012 59.49%
PBT 8,061 3,434 -2,085 -9 -1,850 -1,196 8,070 -0.01%
Tax -758 -1,245 -2,443 -506 448 -25 -4,209 -24.83%
NP 7,303 2,189 -4,528 -515 -1,402 -1,221 3,861 11.19%
-
NP to SH 7,303 2,189 -4,528 -515 -1,402 -1,221 3,861 11.19%
-
Tax Rate 9.40% 36.26% - - - - 52.16% -
Total Cost 58,904 26,904 55,632 39,470 21,477 9,352 151 170.06%
-
Net Worth 60,075 51,722 43,379 50,361 47,182 44,079 18,902 21.23%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 60,075 51,722 43,379 50,361 47,182 44,079 18,902 21.23%
NOSH 166,948 166,845 166,845 166,845 152,200 151,999 50,882 21.87%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 11.03% 7.52% -8.86% -1.32% -6.98% -15.02% 96.24% -
ROE 12.16% 4.23% -10.44% -1.02% -2.97% -2.77% 20.43% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 39.67 17.44 30.63 23.98 13.19 5.35 7.88 30.88%
EPS 4.38 1.31 -2.71 -0.32 -0.92 -0.80 7.59 -8.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.31 0.26 0.31 0.31 0.29 0.3715 -0.52%
Adjusted Per Share Value based on latest NOSH - 166,845
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 12.83 5.64 9.90 7.55 3.89 1.58 0.78 59.40%
EPS 1.42 0.42 -0.88 -0.10 -0.27 -0.24 0.75 11.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1164 0.1002 0.0841 0.0976 0.0914 0.0854 0.0366 21.24%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.41 0.345 0.31 0.27 0.25 0.24 0.425 -
P/RPS 1.03 1.98 1.01 1.13 1.90 4.49 5.39 -24.08%
P/EPS 9.37 26.30 -11.42 -85.17 -27.14 -29.88 5.60 8.94%
EY 10.67 3.80 -8.75 -1.17 -3.68 -3.35 17.85 -8.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.11 1.19 0.87 0.81 0.83 1.14 0.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 12/11/20 19/11/19 19/11/18 21/11/17 23/11/16 13/11/15 21/11/14 -
Price 0.48 0.34 0.29 0.27 0.245 0.24 0.68 -
P/RPS 1.21 1.95 0.95 1.13 1.86 4.49 8.62 -27.88%
P/EPS 10.97 25.91 -10.69 -85.17 -26.60 -29.88 8.96 3.42%
EY 9.12 3.86 -9.36 -1.17 -3.76 -3.35 11.16 -3.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.10 1.12 0.87 0.79 0.83 1.83 -5.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment