[JIANKUN] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -10.9%
YoY- 176.82%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 63,713 29,230 31,968 46,878 19,253 7,770 4,168 57.47%
PBT 7,190 2,666 1,234 1,958 -2,021 -1,164 -2,192 -
Tax -1,044 -486 -886 -301 -136 0 0 -
NP 6,146 2,180 348 1,657 -2,157 -1,164 -2,192 -
-
NP to SH 6,146 2,180 348 1,657 -2,157 -1,164 -2,192 -
-
Tax Rate 14.52% 18.23% 71.80% 15.37% - - - -
Total Cost 57,566 27,050 31,620 45,221 21,410 8,934 6,360 44.31%
-
Net Worth 60,075 51,722 43,379 50,361 46,876 43,649 18,908 21.22%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 60,075 51,722 43,379 50,361 46,876 43,649 18,908 21.22%
NOSH 166,948 166,845 166,845 166,845 151,214 150,517 50,897 21.87%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 9.65% 7.46% 1.09% 3.54% -11.20% -14.98% -52.59% -
ROE 10.23% 4.21% 0.80% 3.29% -4.60% -2.67% -11.59% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 38.18 17.52 19.16 28.86 12.73 5.16 8.19 29.21%
EPS 3.68 1.31 0.21 1.03 -1.43 -0.77 -4.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.31 0.26 0.31 0.31 0.29 0.3715 -0.52%
Adjusted Per Share Value based on latest NOSH - 166,845
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 12.35 5.66 6.19 9.08 3.73 1.51 0.81 57.40%
EPS 1.19 0.42 0.07 0.32 -0.42 -0.23 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1164 0.1002 0.0841 0.0976 0.0908 0.0846 0.0366 21.24%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.41 0.345 0.31 0.27 0.25 0.24 0.425 -
P/RPS 1.07 1.97 1.62 0.94 1.96 4.65 5.19 -23.12%
P/EPS 11.13 26.40 148.63 26.47 -17.52 -31.03 -9.87 -
EY 8.98 3.79 0.67 3.78 -5.71 -3.22 -10.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.11 1.19 0.87 0.81 0.83 1.14 0.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 12/11/20 19/11/19 19/11/18 21/11/17 23/11/16 13/11/15 21/11/14 -
Price 0.48 0.34 0.29 0.27 0.245 0.24 0.68 -
P/RPS 1.26 1.94 1.51 0.94 1.92 4.65 8.30 -26.94%
P/EPS 13.03 26.02 139.04 26.47 -17.17 -31.03 -15.79 -
EY 7.67 3.84 0.72 3.78 -5.82 -3.22 -6.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.10 1.12 0.87 0.79 0.83 1.83 -5.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment