[JERASIA] YoY TTM Result on 30-Nov-2022

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
20-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022
Profit Trend
QoQ- 51.56%
YoY- 23.96%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
TTM Result
30/11/22 28/02/22 31/05/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
Revenue 38,287 127,721 112,467 134,499 376,941 276,779 507,678 -55.75%
PBT -120,761 -167,275 -171,802 -158,270 -59,395 -70,334 3,141 -
Tax -312 -2,016 -1,959 -1,978 -331 -188 -1,062 -32.05%
NP -121,073 -169,291 -173,761 -160,248 -59,726 -70,522 2,079 -
-
NP to SH -121,073 -168,410 -173,290 -159,228 -59,726 -70,522 2,075 -
-
Tax Rate - - - - - - 33.81% -
Total Cost 159,360 297,012 286,228 294,747 436,667 347,301 505,599 -30.52%
-
Net Worth -239,574 -132,094 -140,298 -82,046 95,993 84,507 155,887 -
Dividend
30/11/22 28/02/22 31/05/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 28/02/22 31/05/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
Net Worth -239,574 -132,094 -140,298 -82,046 95,993 84,507 155,887 -
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,046 0.00%
Ratio Analysis
30/11/22 28/02/22 31/05/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
NP Margin -316.22% -132.55% -154.50% -119.14% -15.84% -25.48% 0.41% -
ROE 0.00% 0.00% 0.00% 0.00% -62.22% -83.45% 1.33% -
Per Share
30/11/22 28/02/22 31/05/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
RPS 46.67 155.67 137.08 163.93 459.43 337.35 618.77 -55.75%
EPS -147.57 -205.26 -211.21 -194.07 -72.80 -85.95 2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.92 -1.61 -1.71 -1.00 1.17 1.03 1.90 -
Adjusted Per Share Value based on latest NOSH - 82,046
30/11/22 28/02/22 31/05/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
RPS 46.67 155.67 137.08 163.93 459.43 337.35 618.77 -55.75%
EPS -147.57 -205.26 -211.21 -194.07 -72.80 -85.95 2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.92 -1.61 -1.71 -1.00 1.17 1.03 1.90 -
Price Multiplier on Financial Quarter End Date
30/11/22 28/02/22 31/05/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
Date 30/11/22 28/02/22 31/05/22 30/11/21 30/06/20 30/09/20 30/09/19 -
Price 0.02 0.05 0.035 0.16 0.205 0.31 0.325 -
P/RPS 0.04 0.03 0.03 0.10 0.04 0.09 0.05 -6.79%
P/EPS -0.01 -0.02 -0.02 -0.08 -0.28 -0.36 12.85 -
EY -7,378.36 -4,105.26 -6,034.59 -1,212.95 -355.10 -277.27 7.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.18 0.30 0.17 -
Price Multiplier on Announcement Date
30/11/22 28/02/22 31/05/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
Date 20/01/23 26/04/22 28/07/22 28/01/22 28/08/20 30/11/20 28/11/19 -
Price 0.035 0.04 0.025 0.12 0.445 0.42 0.32 -
P/RPS 0.08 0.03 0.02 0.07 0.10 0.12 0.05 15.98%
P/EPS -0.02 -0.02 -0.01 -0.06 -0.61 -0.49 12.65 -
EY -4,216.21 -5,131.57 -8,448.43 -1,617.26 -163.59 -204.65 7.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.38 0.41 0.17 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment