[JERASIA] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 178.18%
YoY- 1842.6%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 198,421 164,875 207,828 108,907 22.13%
PBT 5,225 7,195 13,459 9,374 -17.70%
Tax -1,731 -5,050 -4,343 -1,724 0.13%
NP 3,494 2,145 9,116 7,650 -22.98%
-
NP to SH 3,494 2,145 9,116 7,650 -22.98%
-
Tax Rate 33.13% 70.19% 32.27% 18.39% -
Total Cost 194,927 162,730 198,712 101,257 24.39%
-
Net Worth 69,500 69,573 68,154 60,682 4.62%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 2,452 4,141 - - -
Div Payout % 70.20% 193.07% - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 69,500 69,573 68,154 60,682 4.62%
NOSH 81,764 82,826 81,136 82,003 -0.09%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 1.76% 1.30% 4.39% 7.02% -
ROE 5.03% 3.08% 13.38% 12.61% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 242.67 199.06 256.15 132.81 22.25%
EPS 4.27 2.59 11.24 9.33 -22.93%
DPS 3.00 5.00 0.00 0.00 -
NAPS 0.85 0.84 0.84 0.74 4.72%
Adjusted Per Share Value based on latest NOSH - 82,003
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 241.84 200.95 253.31 132.74 22.13%
EPS 4.26 2.61 11.11 9.32 -22.96%
DPS 2.99 5.05 0.00 0.00 -
NAPS 0.8471 0.848 0.8307 0.7396 4.62%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 0.71 0.70 0.83 1.55 -
P/RPS 0.29 0.35 0.32 1.17 -37.18%
P/EPS 16.62 27.03 7.39 16.62 0.00%
EY 6.02 3.70 13.54 6.02 0.00%
DY 4.23 7.14 0.00 0.00 -
P/NAPS 0.84 0.83 0.99 2.09 -26.20%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 20/11/03 27/11/02 28/11/01 21/11/00 -
Price 0.72 0.70 1.06 1.30 -
P/RPS 0.30 0.35 0.41 0.98 -32.60%
P/EPS 16.85 27.03 9.43 13.94 6.52%
EY 5.94 3.70 10.60 7.18 -6.12%
DY 4.17 7.14 0.00 0.00 -
P/NAPS 0.85 0.83 1.26 1.76 -21.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment