[MAXTRAL] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -1.86%
YoY- -81.45%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 55,179 13,323 20,352 47,337 55,789 -0.27%
PBT 7,249 -16,394 -23,882 -33,350 -18,380 -
Tax -2,116 3,933 4,390 33,350 18,380 -
NP 5,133 -12,461 -19,492 0 0 -
-
NP to SH 5,133 -16,394 -23,882 -33,350 -18,380 -
-
Tax Rate 29.19% - - - - -
Total Cost 50,046 25,784 39,844 47,337 55,789 -2.67%
-
Net Worth 51,243 -36,004 -21,495 53 25,807 18.69%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 51,243 -36,004 -21,495 53 25,807 18.69%
NOSH 203,750 53,737 53,738 53,727 53,764 39.49%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 9.30% -93.53% -95.77% 0.00% 0.00% -
ROE 10.02% 0.00% 0.00% -62,073.07% -71.22% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 27.08 24.79 37.87 88.10 103.77 -28.51%
EPS 2.52 -30.51 -44.44 -62.07 -34.19 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2515 -0.67 -0.40 0.001 0.48 -14.91%
Adjusted Per Share Value based on latest NOSH - 53,727
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 18.76 4.53 6.92 16.09 18.97 -0.27%
EPS 1.74 -5.57 -8.12 -11.34 -6.25 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1742 -0.1224 -0.0731 0.0002 0.0877 18.70%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.41 0.04 0.17 0.37 1.82 -
P/RPS 1.51 0.16 0.45 0.42 1.75 -3.61%
P/EPS 16.27 -0.13 -0.38 -0.60 -5.32 -
EY 6.14 -762.69 -261.42 -167.76 -18.78 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 0.00 0.00 370.00 3.79 -19.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - 30/05/03 31/05/02 31/05/01 - -
Price 0.00 0.04 0.17 0.33 0.00 -
P/RPS 0.00 0.16 0.45 0.37 0.00 -
P/EPS 0.00 -0.13 -0.38 -0.53 0.00 -
EY 0.00 -762.69 -261.42 -188.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 330.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment