[RCECAP] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -28.95%
YoY- -48.81%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 33,525 21,828 10,285 39,848 28,282 17,956 8,013 158.97%
PBT 2,422 1,207 440 3,715 3,288 1,777 408 226.78%
Tax -1,806 -1,171 -425 -2,574 -1,682 -967 -369 187.43%
NP 616 36 15 1,141 1,606 810 39 526.36%
-
NP to SH 616 36 15 1,141 1,606 810 39 526.36%
-
Tax Rate 74.57% 97.02% 96.59% 69.29% 51.16% 54.42% 90.44% -
Total Cost 32,909 21,792 10,270 38,707 26,676 17,146 7,974 156.62%
-
Net Worth 22,213 21,789 21,562 21,288 21,662 20,903 19,871 7.68%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 22,213 21,789 21,562 21,288 21,662 20,903 19,871 7.68%
NOSH 18,666 18,947 18,750 18,674 18,674 18,663 18,571 0.33%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.84% 0.16% 0.15% 2.86% 5.68% 4.51% 0.49% -
ROE 2.77% 0.17% 0.07% 5.36% 7.41% 3.88% 0.20% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 179.60 115.20 54.85 213.38 151.45 96.21 43.15 158.08%
EPS 3.30 0.19 0.08 6.11 8.60 4.34 0.21 524.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.15 1.15 1.14 1.16 1.12 1.07 7.32%
Adjusted Per Share Value based on latest NOSH - 18,674
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.26 1.47 0.69 2.69 1.91 1.21 0.54 159.02%
EPS 0.04 0.00 0.00 0.08 0.11 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.015 0.0147 0.0145 0.0144 0.0146 0.0141 0.0134 7.78%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.10 0.09 0.09 0.10 0.11 0.12 0.22 -
P/RPS 0.06 0.08 0.16 0.05 0.07 0.12 0.51 -75.89%
P/EPS 3.03 47.37 112.50 1.64 1.28 2.76 104.76 -90.51%
EY 33.00 2.11 0.89 61.10 78.18 36.17 0.95 957.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.08 0.09 0.09 0.11 0.21 -47.35%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 19/02/02 29/11/01 24/08/01 24/05/01 19/01/01 23/11/00 19/09/00 -
Price 0.12 0.12 0.13 0.09 0.11 0.13 0.14 -
P/RPS 0.07 0.10 0.24 0.04 0.07 0.14 0.32 -63.59%
P/EPS 3.64 63.16 162.50 1.47 1.28 3.00 66.67 -85.53%
EY 27.50 1.58 0.62 67.89 78.18 33.38 1.50 591.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.11 0.08 0.09 0.12 0.13 -16.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment