[KKB] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
09-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -142.97%
YoY- -44.83%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 518,887 492,253 277,226 143,567 70,401 217,768 195,600 17.63%
PBT 82,120 41,645 22,849 -17,553 -9,499 62,621 28,651 19.16%
Tax -17,471 -9,802 -7,468 5,150 978 -14,566 -6,107 19.12%
NP 64,649 31,843 15,381 -12,403 -8,521 48,055 22,544 19.17%
-
NP to SH 50,784 23,249 13,421 -12,875 -8,890 42,912 21,502 15.38%
-
Tax Rate 21.27% 23.54% 32.68% - - 23.26% 21.32% -
Total Cost 454,238 460,410 261,845 155,970 78,922 169,713 173,056 17.43%
-
Net Worth 348,019 299,038 283,571 275,837 279,253 308,942 275,588 3.96%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 15,467 10,311 5,155 - 10,283 10,304 19,357 -3.66%
Div Payout % 30.46% 44.35% 38.42% - 0.00% 24.01% 90.03% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 348,019 299,038 283,571 275,837 279,253 308,942 275,588 3.96%
NOSH 257,792 257,792 257,792 257,792 249,333 257,451 257,559 0.01%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 12.46% 6.47% 5.55% -8.64% -12.10% 22.07% 11.53% -
ROE 14.59% 7.77% 4.73% -4.67% -3.18% 13.89% 7.80% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 201.28 190.95 107.54 55.69 28.24 84.59 75.94 17.62%
EPS 19.70 9.02 5.21 -4.99 -3.57 16.67 8.35 15.36%
DPS 6.00 4.00 2.00 0.00 4.12 4.00 7.50 -3.64%
NAPS 1.35 1.16 1.10 1.07 1.12 1.20 1.07 3.94%
Adjusted Per Share Value based on latest NOSH - 257,792
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 179.72 170.49 96.02 49.72 24.38 75.42 67.75 17.63%
EPS 17.59 8.05 4.65 -4.46 -3.08 14.86 7.45 15.37%
DPS 5.36 3.57 1.79 0.00 3.56 3.57 6.70 -3.64%
NAPS 1.2054 1.0357 0.9821 0.9554 0.9672 1.07 0.9545 3.96%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.60 1.29 0.795 1.26 1.37 1.77 2.38 -
P/RPS 0.79 0.68 0.74 2.26 4.85 2.09 3.13 -20.48%
P/EPS 8.12 14.30 15.27 -25.23 -38.42 10.62 28.51 -18.87%
EY 12.31 6.99 6.55 -3.96 -2.60 9.42 3.51 23.23%
DY 3.75 3.10 2.52 0.00 3.01 2.26 3.15 2.94%
P/NAPS 1.19 1.11 0.72 1.18 1.22 1.47 2.22 -9.86%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 13/08/20 15/08/19 07/08/18 09/08/17 09/08/16 06/08/15 07/08/14 -
Price 1.65 1.43 0.925 1.05 1.56 1.74 2.40 -
P/RPS 0.82 0.75 0.86 1.89 5.52 2.06 3.16 -20.11%
P/EPS 8.38 15.86 17.77 -21.02 -43.75 10.44 28.75 -18.55%
EY 11.94 6.31 5.63 -4.76 -2.29 9.58 3.48 22.78%
DY 3.64 2.80 2.16 0.00 2.64 2.30 3.13 2.54%
P/NAPS 1.22 1.23 0.84 0.98 1.39 1.45 2.24 -9.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment