[HWGB] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -893.09%
YoY- -987.92%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 204,783 196,078 204,221 194,110 203,439 186,698 131,347 7.67%
PBT -8,758 -44,677 -46,787 -26,453 7,913 6,191 78,985 -
Tax -2,877 -4,007 3,048 -3,310 -4,561 -2,484 -2,000 6.24%
NP -11,635 -48,684 -43,739 -29,763 3,352 3,707 76,985 -
-
NP to SH -11,238 -48,587 -43,739 -29,763 3,352 3,707 76,985 -
-
Tax Rate - - - - 57.64% 40.12% 2.53% -
Total Cost 216,418 244,762 247,960 223,873 200,087 182,991 54,362 25.87%
-
Net Worth 66,262 74,181 105,842 133,442 113,597 79,788 20,374 21.70%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 66,262 74,181 105,842 133,442 113,597 79,788 20,374 21.70%
NOSH 276,093 274,745 264,605 261,651 218,457 185,555 156,730 9.89%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -5.68% -24.83% -21.42% -15.33% 1.65% 1.99% 58.61% -
ROE -16.96% -65.50% -41.32% -22.30% 2.95% 4.65% 377.84% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 74.17 71.37 77.18 74.19 93.13 100.62 83.80 -2.01%
EPS -4.07 -17.68 -16.53 -11.38 1.53 2.00 49.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.27 0.40 0.51 0.52 0.43 0.13 10.75%
Adjusted Per Share Value based on latest NOSH - 261,651
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 99.63 95.39 99.35 94.44 98.97 90.83 63.90 7.67%
EPS -5.47 -23.64 -21.28 -14.48 1.63 1.80 37.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3224 0.3609 0.5149 0.6492 0.5527 0.3882 0.0991 21.71%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.23 0.24 0.23 0.59 0.80 0.94 0.80 -
P/RPS 0.31 0.34 0.30 0.80 0.86 0.93 0.95 -17.01%
P/EPS -5.65 -1.36 -1.39 -5.19 52.14 47.05 1.63 -
EY -17.70 -73.68 -71.87 -19.28 1.92 2.13 61.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.89 0.58 1.16 1.54 2.19 6.15 -26.61%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 28/08/07 28/08/06 29/08/05 30/08/04 26/08/03 27/08/02 22/08/01 -
Price 0.23 0.22 0.22 0.40 1.01 0.93 0.86 -
P/RPS 0.31 0.31 0.29 0.54 1.08 0.92 1.03 -18.12%
P/EPS -5.65 -1.24 -1.33 -3.52 65.82 46.55 1.75 -
EY -17.70 -80.38 -75.14 -28.44 1.52 2.15 57.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.81 0.55 0.78 1.94 2.16 6.62 -27.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment