[LEBTECH] YoY TTM Result on 31-Dec-2013 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 156.12%
YoY- 129.14%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 20,507 40,592 78,332 124,863 53,372 76,461 101,061 -23.32%
PBT 1,503 -3,753 7,538 14,243 6,924 2,485 1,471 0.35%
Tax -453 815 -1,991 -3,322 -2,158 -1,265 -221 12.69%
NP 1,050 -2,938 5,547 10,921 4,766 1,220 1,250 -2.86%
-
NP to SH 1,050 5,276 5,547 10,921 4,766 1,220 1,250 -2.86%
-
Tax Rate 30.14% - 26.41% 23.32% 31.17% 50.91% 15.02% -
Total Cost 19,457 43,530 72,785 113,942 48,606 75,241 99,811 -23.83%
-
Net Worth 12,944,142 128,654 131,625 126,083 114,182 106,580 106,564 122.37%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 12,944,142 128,654 131,625 126,083 114,182 106,580 106,564 122.37%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,271 0.02%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 5.12% -7.24% 7.08% 8.75% 8.93% 1.60% 1.24% -
ROE 0.01% 4.10% 4.21% 8.66% 4.17% 1.14% 1.17% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 15.03 29.75 57.39 91.49 39.10 56.02 74.16 -23.33%
EPS 0.77 3.87 4.06 8.00 3.49 0.89 0.92 -2.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 94.84 0.9429 0.9644 0.9238 0.8366 0.7809 0.782 122.32%
Adjusted Per Share Value based on latest NOSH - 136,484
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 15.03 29.74 57.39 91.49 39.10 56.02 74.05 -23.32%
EPS 0.77 3.87 4.06 8.00 3.49 0.89 0.92 -2.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 94.84 0.9426 0.9644 0.9238 0.8366 0.7809 0.7808 122.37%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 1.51 1.50 1.50 1.38 1.45 1.35 0.99 -
P/RPS 10.05 5.04 2.61 1.51 3.71 2.41 1.33 40.04%
P/EPS 196.28 38.79 36.91 17.25 41.52 151.03 107.93 10.47%
EY 0.51 2.58 2.71 5.80 2.41 0.66 0.93 -9.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.59 1.56 1.49 1.73 1.73 1.27 -49.90%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 25/02/16 26/02/15 28/02/14 28/02/13 29/02/12 25/02/11 -
Price 1.51 1.50 1.45 1.38 1.43 1.35 0.99 -
P/RPS 10.05 5.04 2.53 1.51 3.66 2.41 1.33 40.04%
P/EPS 196.28 38.79 35.68 17.25 40.95 151.03 107.93 10.47%
EY 0.51 2.58 2.80 5.80 2.44 0.66 0.93 -9.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.59 1.50 1.49 1.71 1.73 1.27 -49.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment