[SYCAL] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 6.67%
YoY- 33.56%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 97,916 149,799 85,185 78,791 44,485 23,458 33.05%
PBT -22,044 -20,405 -34,821 -28,474 -46,323 -74,138 -21.52%
Tax -558 -265 -225 8,718 46,323 74,138 -
NP -22,602 -20,670 -35,046 -19,756 0 0 -
-
NP to SH -22,602 -20,670 -35,046 -28,495 -42,887 -73,866 -21.07%
-
Tax Rate - - - - - - -
Total Cost 120,518 170,469 120,231 98,547 44,485 23,458 38.69%
-
Net Worth -241,571 -218,942 -197,919 -162,845 -130,547 -86,790 22.70%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth -241,571 -218,942 -197,919 -162,845 -130,547 -86,790 22.70%
NOSH 47,792 47,788 47,760 47,760 47,774 47,781 0.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -23.08% -13.80% -41.14% -25.07% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 204.88 313.46 178.36 164.97 93.12 49.09 33.05%
EPS -47.29 -43.25 -73.38 -59.66 -89.77 -154.59 -21.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -5.0546 -4.5815 -4.144 -3.4096 -2.7326 -1.8164 22.70%
Adjusted Per Share Value based on latest NOSH - 47,760
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 23.31 35.67 20.28 18.76 10.59 5.59 33.03%
EPS -5.38 -4.92 -8.34 -6.78 -10.21 -17.59 -21.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5752 -0.5213 -0.4712 -0.3877 -0.3108 -0.2066 22.71%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.19 0.25 0.37 0.33 0.31 1.80 -
P/RPS 0.09 0.08 0.21 0.20 0.33 3.67 -52.34%
P/EPS -0.40 -0.58 -0.50 -0.55 -0.35 -1.16 -19.17%
EY -248.91 -173.01 -198.32 -180.79 -289.58 -85.88 23.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 28/05/04 30/05/03 30/05/02 30/05/01 - -
Price 0.19 0.25 0.25 0.33 0.34 0.00 -
P/RPS 0.09 0.08 0.14 0.20 0.37 0.00 -
P/EPS -0.40 -0.58 -0.34 -0.55 -0.38 0.00 -
EY -248.91 -173.01 -293.51 -180.79 -264.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment