[NATWIDE] YoY TTM Result on 31-Mar-2021 [#4]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 72.73%
YoY- 71.28%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 47,860 66,001 86,521 80,918 86,575 91,920 99,334 -11.44%
PBT -9,959 -35,065 -33,336 -10,478 -15,160 -6,089 947 -
Tax -163 -182 -122 -834 -886 -69 -1,109 -27.33%
NP -10,122 -35,247 -33,458 -11,312 -16,046 -6,158 -162 99.07%
-
NP to SH -10,122 -35,247 -33,458 -11,312 -16,046 -6,158 -162 99.07%
-
Tax Rate - - - - - - 117.11% -
Total Cost 57,982 101,248 119,979 92,230 102,621 98,078 99,496 -8.59%
-
Net Worth 14,788 -17,253 6,778,101 7,213,920 3,967,656 5,591,884 62,229 -21.28%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 14,788 -17,253 6,778,101 7,213,920 3,967,656 5,591,884 62,229 -21.28%
NOSH 123,238 123,238 123,238 120,232 60,116 60,127 60,416 12.60%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -21.15% -53.40% -38.67% -13.98% -18.53% -6.70% -0.16% -
ROE -68.44% 0.00% -0.49% -0.16% -0.40% -0.11% -0.26% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 38.84 53.56 70.21 67.30 144.01 152.87 164.41 -21.35%
EPS -8.21 -28.60 -27.15 -9.41 -26.69 -10.24 -0.27 76.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 -0.14 55.00 60.00 66.00 93.00 1.03 -30.09%
Adjusted Per Share Value based on latest NOSH - 123,238
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 38.84 53.56 70.21 65.66 70.25 74.59 80.60 -11.44%
EPS -8.21 -28.60 -27.15 -9.18 -13.02 -5.00 -0.13 99.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 -0.14 55.00 58.5364 32.195 45.3746 0.505 -21.28%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.30 0.10 0.30 0.43 0.70 0.705 0.73 -
P/RPS 0.77 0.19 0.43 0.64 0.49 0.46 0.44 9.76%
P/EPS -3.65 -0.35 -1.11 -4.57 -2.62 -6.88 -272.25 -51.22%
EY -27.38 -286.01 -90.50 -21.88 -38.13 -14.53 -0.37 104.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 0.00 0.01 0.01 0.01 0.01 0.71 23.31%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 30/06/20 31/05/19 30/05/18 01/06/17 31/05/16 29/05/15 -
Price 0.23 0.085 0.28 0.365 0.485 0.75 0.85 -
P/RPS 0.59 0.16 0.40 0.54 0.34 0.49 0.52 2.12%
P/EPS -2.80 -0.30 -1.03 -3.88 -1.82 -7.32 -317.00 -54.50%
EY -35.71 -336.48 -96.96 -25.78 -55.03 -13.66 -0.32 119.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 0.00 0.01 0.01 0.01 0.01 0.83 14.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment