[YOKO] YoY TTM Result on 31-Dec-2004 [#4]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -184.51%
YoY- -161.63%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 168,368 122,178 113,179 92,790 85,468 87,820 70,745 15.53%
PBT 15,693 10,198 -6,188 -3,023 5,900 5,435 6,329 16.33%
Tax -5,377 -2,449 -776 1,145 -2,838 562 -2,698 12.17%
NP 10,316 7,749 -6,964 -1,878 3,062 5,997 3,631 18.99%
-
NP to SH 10,317 7,772 -6,933 -1,887 3,062 3,457 3,631 19.00%
-
Tax Rate 34.26% 24.01% - - 48.10% -10.34% 42.63% -
Total Cost 158,052 114,429 120,143 94,668 82,406 81,823 67,114 15.33%
-
Net Worth 43,580 49,490 42,763 50,103 39,987 39,586 38,780 1.96%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 43,580 49,490 42,763 50,103 39,987 39,586 38,780 1.96%
NOSH 43,580 42,663 43,636 43,568 33,047 19,793 19,785 14.05%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 6.13% 6.34% -6.15% -2.02% 3.58% 6.83% 5.13% -
ROE 23.67% 15.70% -16.21% -3.77% 7.66% 8.73% 9.36% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 386.34 286.37 259.37 212.98 258.62 443.69 357.56 1.29%
EPS 23.67 18.22 -15.89 -4.33 9.27 17.47 18.35 4.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.16 0.98 1.15 1.21 2.00 1.96 -10.60%
Adjusted Per Share Value based on latest NOSH - 43,568
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 197.46 143.29 132.73 108.82 100.23 102.99 82.97 15.53%
EPS 12.10 9.11 -8.13 -2.21 3.59 4.05 4.26 18.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5111 0.5804 0.5015 0.5876 0.469 0.4643 0.4548 1.96%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.42 0.29 0.25 0.43 0.54 0.68 0.75 -
P/RPS 0.11 0.10 0.10 0.20 0.21 0.15 0.21 -10.21%
P/EPS 1.77 1.59 -1.57 -9.93 5.83 3.89 4.09 -13.02%
EY 56.37 62.82 -63.55 -10.07 17.16 25.68 24.47 14.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.25 0.26 0.37 0.45 0.34 0.38 1.68%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 25/02/08 26/02/07 01/03/06 28/02/05 26/02/04 26/02/03 03/04/02 -
Price 0.37 0.38 0.25 0.46 0.57 0.69 0.77 -
P/RPS 0.10 0.13 0.10 0.22 0.22 0.16 0.22 -12.30%
P/EPS 1.56 2.09 -1.57 -10.62 6.15 3.95 4.20 -15.20%
EY 63.98 47.94 -63.55 -9.42 16.26 25.31 23.83 17.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.26 0.40 0.47 0.35 0.39 -0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment