[YOKO] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
07-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -0.86%
YoY- 7137.93%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 208,182 164,312 163,881 176,930 180,977 193,958 123,862 9.03%
PBT 17,993 5,135 13,888 17,387 1,946 16,688 9,360 11.49%
Tax -5,673 -672 -3,045 -2,696 -1,743 -5,081 -3,277 9.56%
NP 12,320 4,463 10,843 14,691 203 11,607 6,083 12.46%
-
NP to SH 12,311 4,463 10,843 14,693 203 11,608 6,106 12.38%
-
Tax Rate 31.53% 13.09% 21.93% 15.51% 89.57% 30.45% 35.01% -
Total Cost 195,862 159,849 153,038 162,239 180,774 182,351 117,779 8.83%
-
Net Worth 102,032 90,331 92,458 43,569 58,432 61,886 51,376 12.10%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 2,438 - - - - - - -
Div Payout % 19.81% - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 102,032 90,331 92,458 43,569 58,432 61,886 51,376 12.10%
NOSH 87,207 86,857 87,224 43,569 43,606 43,582 43,539 12.26%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 5.92% 2.72% 6.62% 8.30% 0.11% 5.98% 4.91% -
ROE 12.07% 4.94% 11.73% 33.72% 0.35% 18.76% 11.88% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 238.72 189.17 187.88 406.08 415.03 445.04 284.48 -2.87%
EPS 14.12 5.14 12.43 33.72 0.47 26.63 14.02 0.11%
DPS 2.80 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.04 1.06 1.00 1.34 1.42 1.18 -0.14%
Adjusted Per Share Value based on latest NOSH - 43,569
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 244.15 192.70 192.20 207.50 212.25 227.47 145.26 9.03%
EPS 14.44 5.23 12.72 17.23 0.24 13.61 7.16 12.39%
DPS 2.86 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1966 1.0594 1.0843 0.511 0.6853 0.7258 0.6025 12.10%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.78 0.62 0.75 0.68 0.29 0.40 0.31 -
P/RPS 0.33 0.33 0.40 0.17 0.07 0.09 0.11 20.07%
P/EPS 5.53 12.07 6.03 2.02 62.29 1.50 2.21 16.50%
EY 18.10 8.29 16.57 49.59 1.61 66.59 45.24 -14.14%
DY 3.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.60 0.71 0.68 0.22 0.28 0.26 17.07%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 13/05/13 26/04/12 06/05/11 07/05/10 11/05/09 08/05/08 28/05/07 -
Price 0.90 0.61 0.68 0.66 0.31 0.44 0.32 -
P/RPS 0.38 0.32 0.36 0.16 0.07 0.10 0.11 22.92%
P/EPS 6.38 11.87 5.47 1.96 66.59 1.65 2.28 18.68%
EY 15.69 8.42 18.28 51.10 1.50 60.53 43.82 -15.71%
DY 3.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.59 0.64 0.66 0.23 0.31 0.27 19.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment