[LSTEEL] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 27.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 96,240 67,459 82,748 75,317 8.51%
PBT 12,222 1,494 -1,302 9,393 9.17%
Tax -2,257 684 3,259 -2,850 -7.48%
NP 9,965 2,178 1,957 6,543 15.05%
-
NP to SH 9,965 1,673 685 6,543 15.05%
-
Tax Rate 18.47% -45.78% - 30.34% -
Total Cost 86,275 65,281 80,791 68,774 7.85%
-
Net Worth 59,044 49,639 48,922 47,263 7.70%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,999 - - - -
Div Payout % 20.06% - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 59,044 49,639 48,922 47,263 7.70%
NOSH 40,033 40,025 20,312 19,992 26.04%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.35% 3.23% 2.37% 8.69% -
ROE 16.88% 3.37% 1.40% 13.84% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 240.40 168.54 407.37 376.72 -13.90%
EPS 24.89 4.18 3.37 32.73 -8.72%
DPS 5.00 0.00 0.00 0.00 -
NAPS 1.4749 1.2402 2.4085 2.364 -14.55%
Adjusted Per Share Value based on latest NOSH - 19,992
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 59.80 41.92 51.42 46.80 8.51%
EPS 6.19 1.04 0.43 4.07 15.00%
DPS 1.24 0.00 0.00 0.00 -
NAPS 0.3669 0.3085 0.304 0.2937 7.69%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.29 0.30 0.45 1.59 -
P/RPS 0.12 0.18 0.11 0.42 -34.13%
P/EPS 1.17 7.18 13.34 4.86 -37.79%
EY 85.83 13.93 7.49 20.58 60.96%
DY 17.24 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.19 0.67 -33.16%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 28/05/02 25/05/01 - -
Price 0.33 0.36 0.42 0.00 -
P/RPS 0.14 0.21 0.10 0.00 -
P/EPS 1.33 8.61 12.45 0.00 -
EY 75.43 11.61 8.03 0.00 -
DY 15.15 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 0.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment