[LSTEEL] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -82.42%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 89,108 67,536 44,068 22,435 106,026 81,893 53,178 -0.52%
PBT 1,701 3,677 3,570 2,006 10,214 7,771 2,827 0.51%
Tax 474 -295 -546 -581 -2,106 -1,945 -2,827 -
NP 2,175 3,382 3,024 1,425 8,108 5,826 0 -100.00%
-
NP to SH 2,175 3,382 3,024 1,425 8,108 5,826 0 -100.00%
-
Tax Rate -27.87% 8.02% 15.29% 28.96% 20.62% 25.03% 100.00% -
Total Cost 86,933 64,154 41,044 21,010 97,918 76,067 53,178 -0.49%
-
Net Worth 47,961 49,194 48,838 47,280 45,816 43,484 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 47,961 49,194 48,838 47,280 45,816 43,484 0 -100.00%
NOSH 19,990 20,000 20,000 20,000 20,000 20,000 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.44% 5.01% 6.86% 6.35% 7.65% 7.11% 0.00% -
ROE 4.53% 6.87% 6.19% 3.01% 17.70% 13.40% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 445.74 337.68 220.34 112.18 530.13 409.47 0.00 -100.00%
EPS 10.88 16.91 15.12 7.13 40.54 29.13 14.95 0.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3992 2.4597 2.4419 2.364 2.2908 2.1742 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,992
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 55.37 41.97 27.38 13.94 65.88 50.89 33.04 -0.52%
EPS 1.35 2.10 1.88 0.89 5.04 3.62 14.95 2.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.298 0.3057 0.3035 0.2938 0.2847 0.2702 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.57 0.74 0.97 1.59 0.00 0.00 0.00 -
P/RPS 0.13 0.22 0.44 1.42 0.00 0.00 0.00 -100.00%
P/EPS 5.24 4.38 6.42 22.32 0.00 0.00 0.00 -100.00%
EY 19.09 22.85 15.59 4.48 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.30 0.40 0.67 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 25/08/00 19/05/00 21/02/00 03/11/99 - -
Price 0.48 0.63 0.90 1.34 1.65 0.00 0.00 -
P/RPS 0.11 0.19 0.41 1.19 0.31 0.00 0.00 -100.00%
P/EPS 4.41 3.73 5.95 18.81 4.07 0.00 0.00 -100.00%
EY 22.67 26.84 16.80 5.32 24.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.26 0.37 0.57 0.72 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment