[BRIGHT] YoY TTM Result on 30-Nov-2008 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
21-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
30-Nov-2008 [#1]
Profit Trend
QoQ- 14.92%
YoY- 200.87%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Revenue 54,282 41,891 46,836 54,434 48,139 56,377 54,443 -0.04%
PBT 3,481 1,333 2,563 2,035 1,018 -3,438 -1,930 -
Tax -565 -373 -478 29 -332 61 133 -
NP 2,916 960 2,085 2,064 686 -3,377 -1,797 -
-
NP to SH 2,916 960 2,085 2,064 686 -3,377 -1,797 -
-
Tax Rate 16.23% 27.98% 18.65% -1.43% 32.61% - - -
Total Cost 51,366 40,931 44,751 52,370 47,453 59,754 56,240 -1.49%
-
Net Worth 23,833 20,397 18,594 16,870 14,733 14,202 17,318 5.46%
Dividend
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Net Worth 23,833 20,397 18,594 16,870 14,733 14,202 17,318 5.46%
NOSH 43,333 43,398 43,243 43,258 43,333 43,037 43,295 0.01%
Ratio Analysis
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 5.37% 2.29% 4.45% 3.79% 1.43% -5.99% -3.30% -
ROE 12.23% 4.71% 11.21% 12.23% 4.66% -23.78% -10.38% -
Per Share
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 125.27 96.53 108.31 125.83 111.09 130.99 125.75 -0.06%
EPS 6.73 2.21 4.82 4.77 1.58 -7.85 -4.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.47 0.43 0.39 0.34 0.33 0.40 5.44%
Adjusted Per Share Value based on latest NOSH - 43,258
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 26.44 20.40 22.81 26.51 23.44 27.46 26.51 -0.04%
EPS 1.42 0.47 1.02 1.01 0.33 -1.64 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1161 0.0993 0.0906 0.0822 0.0718 0.0692 0.0843 5.47%
Price Multiplier on Financial Quarter End Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 30/11/11 30/11/10 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 -
Price 0.61 0.30 0.26 0.28 0.22 0.31 0.35 -
P/RPS 0.49 0.31 0.24 0.22 0.20 0.24 0.28 9.77%
P/EPS 9.06 13.56 5.39 5.87 13.90 -3.95 -8.43 -
EY 11.03 7.37 18.54 17.04 7.20 -25.31 -11.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.64 0.60 0.72 0.65 0.94 0.88 3.94%
Price Multiplier on Announcement Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 20/01/12 27/01/11 27/01/10 21/01/09 30/01/08 31/01/07 25/01/06 -
Price 0.73 0.29 0.41 0.20 0.23 0.26 0.31 -
P/RPS 0.58 0.30 0.38 0.16 0.21 0.20 0.25 15.05%
P/EPS 10.85 13.11 8.50 4.19 14.53 -3.31 -7.47 -
EY 9.22 7.63 11.76 23.86 6.88 -30.18 -13.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.62 0.95 0.51 0.68 0.79 0.78 9.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment