[BRIGHT] QoQ TTM Result on 30-Nov-2008 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
21-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
30-Nov-2008 [#1]
Profit Trend
QoQ- 14.92%
YoY- 200.87%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 48,490 50,500 52,556 54,434 53,044 51,870 48,832 -0.46%
PBT 2,294 2,074 2,706 2,035 1,780 2,045 1,341 42.89%
Tax -464 -149 -333 29 16 -181 -215 66.76%
NP 1,830 1,925 2,373 2,064 1,796 1,864 1,126 38.10%
-
NP to SH 1,830 1,925 2,373 2,064 1,796 1,864 1,126 38.10%
-
Tax Rate 20.23% 7.18% 12.31% -1.43% -0.90% 8.85% 16.03% -
Total Cost 46,660 48,575 50,183 52,370 51,248 50,006 47,706 -1.46%
-
Net Worth 18,177 17,666 17,366 16,870 16,442 14,715 13,844 19.84%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 18,177 17,666 17,366 16,870 16,442 14,715 13,844 19.84%
NOSH 43,280 44,166 43,416 43,258 43,270 43,281 43,265 0.02%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 3.77% 3.81% 4.52% 3.79% 3.39% 3.59% 2.31% -
ROE 10.07% 10.90% 13.66% 12.23% 10.92% 12.67% 8.13% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 112.04 114.34 121.05 125.83 122.59 119.84 112.87 -0.48%
EPS 4.23 4.36 5.47 4.77 4.15 4.31 2.60 38.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.40 0.39 0.38 0.34 0.32 19.81%
Adjusted Per Share Value based on latest NOSH - 43,258
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 23.62 24.59 25.60 26.51 25.83 25.26 23.78 -0.44%
EPS 0.89 0.94 1.16 1.01 0.87 0.91 0.55 37.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.086 0.0846 0.0822 0.0801 0.0717 0.0674 19.85%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.35 0.25 0.18 0.28 0.17 0.14 0.20 -
P/RPS 0.31 0.22 0.15 0.22 0.14 0.12 0.18 43.53%
P/EPS 8.28 5.74 3.29 5.87 4.10 3.25 7.68 5.12%
EY 12.08 17.43 30.36 17.04 24.42 30.76 13.01 -4.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.63 0.45 0.72 0.45 0.41 0.63 20.11%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 30/10/09 30/07/09 30/04/09 21/01/09 31/10/08 29/07/08 29/04/08 -
Price 0.24 0.20 0.19 0.20 0.16 0.14 0.22 -
P/RPS 0.21 0.17 0.16 0.16 0.13 0.12 0.19 6.88%
P/EPS 5.68 4.59 3.48 4.19 3.85 3.25 8.45 -23.20%
EY 17.62 21.79 28.77 23.86 25.94 30.76 11.83 30.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.50 0.48 0.51 0.42 0.41 0.69 -11.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment