[REX] YoY TTM Result on 31-Mar-2017 [#3]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 122.47%
YoY- 142.37%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Revenue 144,636 129,027 133,140 128,601 160,680 154,986 143,825 0.07%
PBT -11,581 -18,731 -2,546 1,581 -915 4,160 3,386 -
Tax 229 -187 248 -460 -1,731 -2,491 -605 -
NP -11,352 -18,918 -2,298 1,121 -2,646 1,669 2,781 -
-
NP to SH -11,352 -18,918 -2,298 1,121 -2,646 1,669 2,781 -
-
Tax Rate - - - 29.10% - 59.88% 17.87% -
Total Cost 155,988 147,945 135,438 127,480 163,326 153,317 141,044 1.35%
-
Net Worth 98,650 110,981 130,711 135,645 125,564 120,399 107,775 -1.17%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Div - - 1,233 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Net Worth 98,650 110,981 130,711 135,645 125,564 120,399 107,775 -1.17%
NOSH 246,626 246,626 246,626 61,657 58,675 55,740 56,133 21.80%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
NP Margin -7.85% -14.66% -1.73% 0.87% -1.65% 1.08% 1.93% -
ROE -11.51% -17.05% -1.76% 0.83% -2.11% 1.39% 2.58% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
RPS 58.65 52.32 53.98 208.57 273.85 278.05 256.22 -17.83%
EPS -4.60 -7.67 -0.93 1.82 -4.51 2.99 4.95 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.45 0.53 2.20 2.14 2.16 1.92 -18.86%
Adjusted Per Share Value based on latest NOSH - 61,657
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
RPS 21.99 19.62 20.24 19.55 24.43 23.57 21.87 0.07%
EPS -1.73 -2.88 -0.35 0.17 -0.40 0.25 0.42 -
DPS 0.00 0.00 0.19 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.1687 0.1987 0.2063 0.1909 0.1831 0.1639 -1.17%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 30/09/13 28/09/12 -
Price 0.23 0.42 0.51 1.95 1.50 0.69 0.95 -
P/RPS 0.39 0.80 0.94 0.93 0.55 0.25 0.37 0.70%
P/EPS -5.00 -5.48 -54.73 107.25 -33.26 23.04 19.18 -
EY -20.01 -18.26 -1.83 0.93 -3.01 4.34 5.22 -
DY 0.00 0.00 0.98 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.93 0.96 0.89 0.70 0.32 0.49 2.27%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Date 19/05/20 21/05/19 21/05/18 24/05/17 31/05/16 29/11/13 30/11/12 -
Price 0.265 0.42 0.505 2.16 1.52 0.85 0.64 -
P/RPS 0.45 0.80 0.94 1.04 0.56 0.31 0.25 8.14%
P/EPS -5.76 -5.48 -54.20 118.80 -33.71 28.39 12.92 -
EY -17.37 -18.26 -1.85 0.84 -2.97 3.52 7.74 -
DY 0.00 0.00 0.99 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.93 0.95 0.98 0.71 0.39 0.33 9.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment