[REX] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -83.92%
YoY- -64.25%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 31,723 31,086 37,071 40,876 34,364 33,016 34,926 -1.27%
PBT -1,296 152 -5,631 571 928 -1,275 -2,305 -7.38%
Tax -36 -22 -348 -270 -86 -23 -156 -17.74%
NP -1,332 130 -5,979 301 842 -1,298 -2,461 -7.85%
-
NP to SH -1,332 130 -5,979 301 842 -1,298 -2,461 -7.85%
-
Tax Rate - 14.47% - 47.29% 9.27% - - -
Total Cost 33,055 30,956 43,050 40,575 33,522 34,314 37,387 -1.62%
-
Net Worth 130,711 135,645 125,564 120,399 107,775 109,099 127,254 0.35%
Dividend
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 130,711 135,645 125,564 120,399 107,775 109,099 127,254 0.35%
NOSH 246,626 61,657 58,675 55,740 56,133 55,948 56,059 21.82%
Ratio Analysis
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -4.20% 0.42% -16.13% 0.74% 2.45% -3.93% -7.05% -
ROE -1.02% 0.10% -4.76% 0.25% 0.78% -1.19% -1.93% -
Per Share
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 12.86 50.42 63.18 73.33 61.22 59.01 62.30 -18.96%
EPS -0.54 0.21 -10.19 0.54 1.50 -2.32 -4.39 -24.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 2.20 2.14 2.16 1.92 1.95 2.27 -17.62%
Adjusted Per Share Value based on latest NOSH - 55,740
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 4.83 4.73 5.64 6.22 5.23 5.02 5.31 -1.25%
EPS -0.20 0.02 -0.91 0.05 0.13 -0.20 -0.37 -7.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1989 0.2064 0.1911 0.1832 0.164 0.166 0.1936 0.36%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/03/18 31/03/17 31/03/16 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.51 1.95 1.50 0.69 0.95 0.43 0.80 -
P/RPS 3.96 3.87 0.00 0.94 1.55 0.73 1.28 16.24%
P/EPS -94.43 924.86 0.00 127.78 63.33 -18.53 -18.22 24.51%
EY -1.06 0.11 0.00 0.78 1.58 -5.40 -5.49 -19.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.89 0.75 0.32 0.49 0.22 0.35 14.39%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 21/05/18 24/05/17 31/05/16 29/11/13 30/11/12 30/11/11 30/11/10 -
Price 0.505 2.16 1.52 0.85 0.64 0.49 0.63 -
P/RPS 3.93 4.28 0.00 1.16 1.05 0.83 1.01 19.84%
P/EPS -93.50 1,024.45 0.00 157.41 42.67 -21.12 -14.35 28.37%
EY -1.07 0.10 0.00 0.64 2.34 -4.73 -6.97 -22.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.98 0.76 0.39 0.33 0.25 0.28 17.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment