[RGTBHD] YoY TTM Result on 31-Dec-2010 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 11.72%
YoY- 50.75%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
30/06/15 31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 9,924 7,953 4,874 7,629 9,032 20,648 25,324 -11.74%
PBT -23,527 -3,277 -6,339 -2,779 -5,643 -5,375 -6,611 18.43%
Tax -1,090 0 0 -2,228 0 0 0 -
NP -24,617 -3,277 -6,339 -5,007 -5,643 -5,375 -6,611 19.15%
-
NP to SH -24,416 -3,222 -6,339 -2,779 -5,643 -5,375 -6,611 19.02%
-
Tax Rate - - - - - - - -
Total Cost 34,541 11,230 11,213 12,636 14,675 26,023 31,935 1.05%
-
Net Worth 6,990 22,765 32,435 28,940 34,548 36,230 36,598 -19.80%
Dividend
30/06/15 31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 6,990 22,765 32,435 28,940 34,548 36,230 36,598 -19.80%
NOSH 58,132 45,813 44,432 43,848 44,292 43,651 38,525 5.63%
Ratio Analysis
30/06/15 31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -248.06% -41.20% -130.06% -65.63% -62.48% -26.03% -26.11% -
ROE -349.26% -14.15% -19.54% -9.60% -16.33% -14.84% -18.06% -
Per Share
30/06/15 31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 17.03 17.47 10.97 17.40 20.39 47.30 65.73 -16.47%
EPS -41.91 -7.08 -14.27 -6.34 -12.74 -12.31 -17.16 12.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.50 0.73 0.66 0.78 0.83 0.95 -24.10%
Adjusted Per Share Value based on latest NOSH - 43,848
30/06/15 31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 2.82 2.26 1.38 2.16 2.56 5.86 7.18 -11.71%
EPS -6.93 -0.91 -1.80 -0.79 -1.60 -1.52 -1.88 18.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0646 0.092 0.0821 0.098 0.1028 0.1038 -19.81%
Price Multiplier on Financial Quarter End Date
30/06/15 31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 30/06/15 31/12/13 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.46 1.15 0.38 0.30 0.31 0.39 0.39 -
P/RPS 2.70 6.58 3.46 1.72 1.52 0.82 0.59 22.47%
P/EPS -1.10 -16.25 -2.66 -4.73 -2.43 -3.17 -2.27 -9.20%
EY -91.11 -6.15 -37.54 -21.13 -41.10 -31.57 -44.00 10.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.83 2.30 0.52 0.45 0.40 0.47 0.41 34.69%
Price Multiplier on Announcement Date
30/06/15 31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 25/08/15 25/02/14 27/02/12 25/02/11 24/02/10 25/02/09 28/02/08 -
Price 0.42 1.14 0.33 0.29 0.34 0.33 0.39 -
P/RPS 2.47 6.53 3.01 1.67 1.67 0.70 0.59 21.03%
P/EPS -1.00 -16.11 -2.31 -4.58 -2.67 -2.68 -2.27 -10.35%
EY -99.79 -6.21 -43.23 -21.85 -37.47 -37.31 -44.00 11.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 2.28 0.45 0.44 0.44 0.40 0.41 33.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment