[RGTBHD] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
19-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -18.87%
YoY- -22.72%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 122,769 96,689 145,741 70,224 92,460 12,021 10,549 50.50%
PBT 9,967 7,789 25,455 8,635 13,643 -3,023 -1,273 -
Tax -1,267 -1,162 -2,986 -1,768 -3,185 -40 -1,120 2.07%
NP 8,700 6,627 22,469 6,867 10,458 -3,063 -2,393 -
-
NP to SH 7,524 5,485 13,512 4,399 5,692 -3,058 -2,386 -
-
Tax Rate 12.71% 14.92% 11.73% 20.47% 23.35% - - -
Total Cost 114,069 90,062 123,272 63,357 82,002 15,084 12,942 43.69%
-
Net Worth 1,437,725 111,828 103,549 63,116 60,462 174 3,487 172.69%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - 3,943 - 1,730 - - - -
Div Payout % - 71.89% - 39.35% - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,437,725 111,828 103,549 63,116 60,462 174 3,487 172.69%
NOSH 1,029,771 943,626 648,900 576,930 576,930 58,132 58,132 61.42%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 7.09% 6.85% 15.42% 9.78% 11.31% -25.48% -22.68% -
ROE 0.52% 4.90% 13.05% 6.97% 9.41% -1,753.46% -68.41% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 12.60 12.79 22.35 12.17 16.03 20.68 18.15 -5.89%
EPS 0.77 0.73 2.07 0.76 0.99 -5.26 -4.10 -
DPS 0.00 0.52 0.00 0.30 0.00 0.00 0.00 -
NAPS 1.475 0.1479 0.1588 0.1094 0.1048 0.003 0.06 70.47%
Adjusted Per Share Value based on latest NOSH - 576,930
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 34.83 27.43 41.35 19.92 26.23 3.41 2.99 50.53%
EPS 2.13 1.56 3.83 1.25 1.61 -0.87 -0.68 -
DPS 0.00 1.12 0.00 0.49 0.00 0.00 0.00 -
NAPS 4.0787 0.3172 0.2938 0.1791 0.1715 0.0005 0.0099 172.65%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.27 0.435 0.395 0.115 0.18 0.305 0.135 -
P/RPS 2.14 3.40 1.77 0.94 1.12 1.47 0.74 19.35%
P/EPS 34.98 59.96 19.06 15.08 18.24 -5.80 -3.29 -
EY 2.86 1.67 5.25 6.63 5.48 -17.25 -30.40 -
DY 0.00 1.20 0.00 2.61 0.00 0.00 0.00 -
P/NAPS 0.18 2.94 2.49 1.05 1.72 101.67 2.25 -34.34%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 11/05/23 28/04/22 27/04/21 19/05/20 03/05/19 30/05/18 26/05/17 -
Price 0.30 0.46 0.425 0.16 0.17 0.085 0.11 -
P/RPS 2.38 3.60 1.90 1.31 1.06 0.41 0.61 25.45%
P/EPS 38.86 63.41 20.51 20.98 17.23 -1.62 -2.68 -
EY 2.57 1.58 4.88 4.77 5.80 -61.89 -37.31 -
DY 0.00 1.13 0.00 1.88 0.00 0.00 0.00 -
P/NAPS 0.20 3.11 2.68 1.46 1.62 28.33 1.83 -30.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment