For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is < 10 EV/EBITDA ratio = Enterprise Value (Today) / Earnings Before Depreciation and Amortization (TTM) = 228.4 / 52.004 = 4.39 Enterprise Value (Q: Jun. 2015 ) = Market Cap + Preferred Stock + Long-Term Debt = 148.05 + 0 + 0.062 + Short-Term Debt Without Lease + Minority Interest - Cash and Cash Equivalents + 91.512 + 0 - 11.26 = 228.4 Mieco Chipboard Bhd Earnings Before Depreciation and Amortization for the trailing twelve months (TTM) ended in Jun. 2015 was 9.544 (Sep. 2014 ) + 21.183 (Dec. 2014 ) + 8.91 (Mar. 2015 ) + 12.367 (Jun. 2015 ) = RM52.04 Mil.
The extract from the edge article :- [ The deal is expected to net it a disposal gain of about RM34.95 million — after sale related expenses( EPS of approximately 16.65) according to its filing with Bursa Malaysia this evening. ]
Q1 FY15 EPS = 1.53 Q2 FY15 EPS = 3.21 (Double of Q1) Q3 FY15 EPS = 6 ((Assuming Double of Q2) Q4 FY15 EPS = 6 With the Assumption of EPS of 6 cents for Q3 and Q4. The estimated whole year FY15 EPS = (1.53 + 3.21 + 6 + 6 = 16.74 cents). Using PE of 10. Its estimated FV is RM 1.60. If we include the one off gain of 16.65 cents from the sale above, the FY15 total EPS is 16.74 + 16.65 = 33.39 cents.
From annual report "If the relevant foreign currencies strengthened against the respective functional currencies of the Group entities by 5% (2013: 5%), it would decrease the Group’s profit before tax and decrease its retained earnings by approximately RM1.0 million (2013: increase loss before tax of RM1.4 million) and RM0.8 million (2013:RM1.0 million) respectively. A weakening in foreign currencies against the respective Group entities’ functional currencies by 5% (2013: 5%) has an equal but opposite effect"
Mieco Chipboard is selling its unit Mieco Wood Products Sdn Bhd, which is mainly involved in reforestation, for RM35mil cash to repay borrowings and for additional working capital.
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
FullTime
1,074 posts
Posted by FullTime > 2015-09-12 10:32 | Report Abuse
last night dow jones.up, mieco will re-bounce on Monday ?