Maintain BUY with a trimmed TP of MYR0.84 DXN’s 2QFY25 underperformed on weaker-than-expected sales. We expect 3Q-4QFY25E earnings to soften with expectation for sales volume in Peru and Bolivia (its top 2 sales contributors) to normalise after front-loading activities ahead of a scheduled price hike in Sep 2024. Our FY25E-FY27E earnings estimates are lowered by 2%-7%. The stock continues to trade at undemanding 12M PER of 8x post our earnings downgrades. Maintain BUY with a lower TP of MYR0.84 based on an unchanged 11x CY25E PER target. 1HFY25 earnings reflected only 43% of FY25E DXN’s 2QFY25 core net profit of MYR66m (-15% YoY, -23% QoQ) brought 1HFY25 core net profit to MYR152m (-9% YoY). The latter accounted for just 43%/42% of our/consensus full-year earnings estimates. A second interim of 0.8sen (1QFY25: 0.9sen, DPR: 52%) was declared, translating to into a payout ratio of 60% (of headline net profit). The earnings miss was largely due to weaker-than-expected sales. Sales growth marred by higher operating costs The group’s revenue grew +7% YoY on the back of higher sales volume in its top 2 markets, Peru and Bolivia, given front-loading activities ahead of a scheduled price adjustment in Sep 2024. Nonetheless, the topline growth was still short of our earlier forecast of +21% for FY25E with the shortfall coming from its other top 10 markets like India and Mexico. Pre-tax profit however declined by -6% YoY on unfavourable USD/MYR FX movements, and higher employee and freight shipping costs. Lowered FY25E-FY27E earnings estimates by 2%-7% Factoring in the weak set of results, our FY25E/FY26E/FY27E earnings estimates are revised by -7%/-2%/-2%. We believe that DXN’s 3Q-4QFY25E earnings might ease as (i) sales volume normalises post-price hikes in Peru and Bolivia in 3QFY25, and (ii) MYR continues to strengthen against USD. To mitigate this, we expect the group to ramp up member activities, and new product launches in its top 10 markets to drive sales momentum. FYE Feb (MYR m) FY23A FY24A FY25E FY26E FY
DXN - Notice of Book Closure DXN - Notice of Book Closure ILC-25102024-00001 Second Interim Dividend of 0.80 sen per ordinary share in respect of the financial year ending 28 February 2025 Kindly be advised of the following : 1) The above Company's securities will be traded and quoted "Ex - Dividend? as from: 12 Nov 2024 2) The last date of lodgment : 13 Nov 2024 3) Date Payable : 29 Nov 2024 MANAGER, REF. DATA MANAGEMENT You are advised to read the entire contents of the announcement or attachment. To read the entire contents of the announcement or attachment, please access the Bursa website at http://www.bursamalaysia.com
cun, net profit turun sedikit je... next Q melambung :)
Thursday, 24 Oct 2024 7:01PM DXN MEMORANDUM OF UNDERSTANDING 6:53PM DXN Second Interim Dividend 6:52PM DXN 1H net profit 157.032 million (decreased 2.24%)
DXN Holdings Bhd’s share price being labeled as undervalued, particularly according to analysts from Maybank, can be attributed to several factors:
1. **Strong Financial Performance**: If DXN has consistently shown strong revenue growth, profitability, and a solid balance sheet, analysts might believe that the market has not fully recognized its financial strength, leading to an undervalued share price.
2. **Market Position**: As a leading player in the direct selling and wellness products sector, DXN’s strong market presence and brand recognition could indicate that its growth potential is greater than what the current share price reflects.
3. **Growth Prospects**: Analysts may foresee significant growth opportunities for DXN, such as expanding into new markets or launching new products. If the company is well-positioned to capitalize on these opportunities, its current valuation might seem low.
4. **Industry Trends**: The wellness and health supplement industry is experiencing growth due to increasing consumer awareness. If DXN is aligned with these trends but the market hasn’t adjusted its valuation accordingly, the shares could be seen as undervalued.
5. **Earnings Forecasts**: Positive earnings forecasts from Maybank or other analysts could suggest that the company is expected to outperform market expectations, which would justify a higher share price.
6. **Comparison with Peers**: If DXN’s valuation metrics (like price-to-earnings ratio) are lower than those of its competitors, analysts may conclude that it is undervalued compared to its peers, suggesting that the market hasn’t priced in its true worth.
7. **Market Sentiment**: Overall market sentiment can also play a role. If broader market conditions have led to negative sentiment around the sector, even strong companies like DXN may be sold off, resulting in a lower share price.
In summary, DXN Holdings Bhd's share price being considered undervalued by Maybank likely stems from a combination of its solid financial performance, growth prospects, industry trends, and comparisons with competitors.
LIST OF TOP 30 HOLDERS AS AT 31 MAY 2024 No. Name Holdings % 1 LSJ GLOBAL SDN BHD 3,090,465,105 62.148 2 GANO GLOBAL SUPPLEMENTS PTE. LTD. 661,859,895 13.310 3 AFFIN HWANG NOMINEES (TEMPATAN) SDN. BHD. PLEDGED SECURITIES ACCO UNT FOR LSJ GLOBAL SDN. BHD. 170,000,000 3.419 4 LSJ GLOBAL SDN. BHD. 134,315,700 2.701 5 PHILLIP NOMINEES (TEMPATAN) SDN BHD PLEDGED SECURITIES ACCOUNT FOR LIM CHEA LIN 76,632,900 1.541 6 AMSEC NOMINEES (TEMPATAN) SDN BHD AMBANK (M) BERHAD 72,100,000 1.450 7 AZAAL TRADING SDN BHD 45,703,500 0.919 8 CITIGROUP NOMINEES (ASING) SDN BHD CBNY FOR NORGES BANK (FI 17) 30,088,100 0.605 9 DB (MALAYSIA) NOMINEE (TEMPATAN) SENDIRIAN BERHAD DEUTSCHE TRUSTEES MALAYSIA BERHAD FOR EASTSPRING INVESTMENTSSMALL-CAP FUND 24,161,400 0.486 10 CITIGROUP NOMINEES (TEMPATAN) SDN BHD EMPLOYEES PROVIDENT FUND BOARD (PHEIM) 20,384,500 0.410 11 LIM CHEA LIN 20,101,800 0.404 12 CITIGROUP NOMINEES (ASING) SDN BHD EXEMPT AN FOR CITIBANK NEW YORK (NORGES BANK 14) 18,635,300 0.375 13 CITIGROUP NOMINEES (TEMPATAN) SDN BHD KUMPULAN WANG PERSARAAN (DIPERBADANKAN) (KENANGA) 15,266,800 0.307 14 CARTABAN NOMINEES (TEMPATAN) SDN BHD PAMB FOR PRULINK EQUITY FOCUS FUND 14,557,200 0.293 15 CITIGROUP NOMINEES (TEMPATAN) SDN BHD URUSHARTA JAMAAH SDN. BHD. (AHAM AM 2) 11,866,400 0.239 16 CIMB ISLAMIC NOMINEES (TEMPATAN) SDN BHD CIMB ISLAMIC TRUSTEE BERHAD - KENANGA SYARIAH GROWTH FUND 11,703,200 0.235 17 MAYBANK NOMINEES (TEMPATAN) SDN BHD MAYBANK TRUSTEES BERHAD FOR DANA MAKMUR PHEIM (211901) 11,361,600 0.228 18 NAI JOO CHYI 11,000,000 0.221 19 NG SEM GUAN 10,615,000 0.213 20 MAYBANK SECURITIES NOMINEES (ASING) SDN BHD PLEDGED SECURITIES ACCOUNT FOR MATHEW PURACKAL KUNCHERIA 10,413,000 0.209 21 CIMSEC NOMINEES (TEMPATAN) SDN BHD CIMB FOR KAWAN FOOD MANUFACTURING SDN BHD (PB) 10,000,000 0.201 22 DB (MALAYSIA) NOMINEE (TEMPATAN) SENDIRIAN BERHAD DEUTSCHE TRUSTEES MALAYSIA BERHAD FOR EASTSPRING INVESTMENTSMY FOCUS FUND 9,922,300 0.200 23 HSBC NOMINEES (TEMPATAN) SDN BHD HSBC (M) TRUSTEE BHD FOR PERTUBUHAN KESELAMATAN SOSIAL (UOB AMM6939-406) 9,437,200 0.190 24 PHILLIP NOMINEES (TEMPATAN) SDN BHD EXEMPT AN FOR PHILLIP CAPITAL MANAGEMENT SDN BHD 9,211,400 0.185 25 MAYBANK NOMINEES (TEMPATAN) SDN BHD MTRUSTEE BHD FOR AIIMAN TNB RBTF (EQ) (433139) 8,774,800 0.176 26 CIMB GROUP NOMINEES (TEMPATAN) SDN BHD CIMB BANK BERHAD (EDP 2) 7,909,400 0.159 27 TEH CHAI PENG 7,648,200 0.154 28 MAYBANK NOMINEES (TEMPATAN) SDN BHD NATIONAL TRUST FUND (IFM UOBAM) (446560) 7,571,700 0.152 29 CITIGROUP NOMINEES (TEMPATAN) SDN BHD KUMPULAN WANG PERSARAAN (DIPERBADANKAN) (ESPRING ABSR EQ) 6,848,500 0.138 30 HLB NOMINEES (TEMPATAN) SDN BHD PLEDGED SECURITIES ACCOUNT FOR SIVA KUMAR A/L M JEYAPALAN 6,128,500 0.123 Total: 4,544,683,400 91.392
DXN leases corporate jet for business expansion. DXN may be able to deduct leasing costs as a business expense, further making the lease an attractive option over outright purchase.
Using company money to pay $30m a year to a major shareholder to rent a private jet from him, konon nya for businus expansion. $30m can buy 10 of thousands of trips. Do you need 10 thousand trips per year?
DXN has a fully integrated supply chain, which means they oversee everything from cultivation to distribution. This control ensures the highest standards in product quality and reliability, which can be one of the key drivers of future revenue growth.
Private JET for TOP Sales individual I think it is OK! Just the price is too expensive! RM30m /300 =0.1m per hour trip! They want to Contraband, is it?
Related party transactions are commonly perceived as red flag in detecting breaches to the arm’s length principle where related party transactions may be engaged under the influence of existing business relationships and the agreed-upon price of the transactions may differ from actual fair market value.
Minority shareholders have no say in such practices, and in this case, apparently some key shareholders vent their disagreement by selling down the shares.
Some companies take shareholders' support for granted, and some don't really care about the minority shareholders. The actions and decisions of their leadership team tell a lot about their characters.
People seem to think that travel to South America region is like travel to Bangkok lol... Having a leased aircraft can be less time consuming if they are always on business trip to supervise their oversea operations
DXN Holdings has a fully integrated supply chain, which means they oversee everything from cultivation to distribution. This control ensures the highest standards in product quality and reliability.
Buy & wait rebound above 0.50, singapore shareholder disposing of a 4.5% stake, comprising 223.77 million shares, in a direct business deal believed to be at 60 sen per share for a total of RM134.26 million.
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Good123
27,197 posts
Posted by Good123 > 1 month ago | Report Abuse
BUY
Share Price MYR 0.59
12m Price Target MYR 0.84 (+47%)
Previous Price Target MYR 0.85
Company Description
DXN Holdings distributes consumer products globally
under a direct selling model
Statistics
52w high/low (MYR)
3m avg turnover (USDm)
Free float (%)
Issued shares (m)
Market capitalisation
Major shareholders:
LSJ Global Sdn Bhd
Gano Global
na
Price Performance
0.760
0.740
0.720
0.700
0.680
0.660
0.640
0.620
0.600
0.580
0.71/0.59
0.3
15.8
4,825
MYR2.8B
USD655M
68.0%
13.3%