PARLO BERHAD
KLSE (MYR): PARLO (0022)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.05
Today's Change
0.00 (0.00%)
Day's Change
0.05 - 0.05
Trading Volume
5,000
Financial
Market Cap
30 Million
NOSH
601 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
20-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
23-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
41.66% | 16.11%
Revenue | NP to SH
99,206.000 | -2,590.000
RPS | P/RPS
16.50 Cent | 0.30
EPS | P/E | EY
-0.43 Cent | -11.61 | -8.62%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.05 | 1.00
QoQ | YoY
7.93% | 47.1%
NP Margin | ROE
-3.66% | -8.62%
F.Y. | Ann. Date
30-Jun-2024 | 20-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
03-May-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
03-May-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
126,973.000 | -4,337.000
RPS | P/RPS
21.12 Cent | 0.24
EPS | P/E | EY
-0.83 Cent | -6.93 | -14.43%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.05 | 1.00
YoY
null%
NP Margin | ROE
-5.58% | -14.43%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
76,380.000 | -6,302.000
RPS | P/RPS
12.71 Cent | 0.39
EPS | P/E | EY
-1.04 Cent | -4.77 | -20.97%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
20.83% | -18.01%
NP Margin | ROE
-8.34% | -20.97%
F.Y. | Ann. Date
30-Jun-2024 | 20-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76,380 | 99,206 | 126,973 | 0 | 123,624 | 0 | 16,003 | 162,926 | 161,746 | 0 | 0 | 2 | 298.03% | |
| PBT | -6,030 | -3,622 | -7,596 | 0 | -5,462 | 0 | -8,232 | -741 | -11,649 | 1,960 | -1,607 | -862 | 31.23% | |
| Tax | -338 | -4 | 517 | 0 | -3,381 | 0 | -1,576 | -617 | -327 | -443 | 0 | 0 | - | |
| NP | -6,368 | -3,626 | -7,079 | 0 | -8,843 | 0 | -9,808 | -1,358 | -11,976 | 1,517 | -1,607 | -862 | 30.08% | |
| - | ||||||||||||||
| NP to SH | -6,302 | -2,590 | -4,337 | 0 | -12,244 | 0 | -9,987 | -1,213 | -11,963 | 1,517 | -1,607 | -862 | 22.36% | |
| - | ||||||||||||||
| Tax Rate | - | - | - | - | - | - | - | - | - | 22.60% | - | - | - | |
| Total Cost | 82,748 | 102,832 | 134,052 | 0 | 132,467 | 0 | 25,811 | 164,284 | 173,722 | -1,517 | 1,607 | 864 | 87.78% | |
| - | ||||||||||||||
| Net Worth | 30,057 | 30,057 | 30,057 | 28,155 | 28,155 | 7,280 | 7,280 | 14,561 | 18,201 | 74,362 | 9,000 | -6,999 | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 30,057 | 30,057 | 30,057 | 28,155 | 28,155 | 7,280 | 7,280 | 14,561 | 18,201 | 74,362 | 9,000 | -6,999 | - | |
| NOSH | 601,150 | 601,150 | 601,150 | 469,265 | 469,265 | 364,033 | 364,033 | 364,033 | 364,033 | 99,150 | 100,000 | 99,999 | 25.11% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -8.34% | -3.66% | -5.58% | 0.00% | -7.15% | 0.00% | -61.29% | -0.83% | -7.40% | 0.00% | 0.00% | -43,100.00% | - | |
| ROE | -20.97% | -8.62% | -14.43% | 0.00% | -43.49% | 0.00% | -137.17% | -8.33% | -65.72% | 2.04% | -17.86% | 0.00% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 12.71 | 16.50 | 21.12 | 0.00 | 26.34 | 0.00 | 4.40 | 44.76 | 44.43 | 0.00 | 0.00 | 0.00 | - | |
| EPS | -1.04 | -0.43 | -0.83 | 0.00 | -2.84 | 0.00 | -2.74 | -0.33 | -3.33 | 1.53 | -1.61 | -0.86 | -0.44% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.02 | 0.02 | 0.04 | 0.05 | 0.75 | 0.09 | -0.07 | - | |
| Adjusted Per Share Value based on latest NOSH - 601,150 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 12.71 | 16.50 | 21.12 | 0.00 | 20.56 | 0.00 | 2.66 | 27.10 | 26.91 | 0.00 | 0.00 | 0.00 | - | |
| EPS | -1.04 | -0.43 | -0.83 | 0.00 | -2.04 | 0.00 | -1.66 | -0.20 | -1.99 | 0.25 | -0.27 | -0.14 | 24.89% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.05 | 0.05 | 0.05 | 0.0468 | 0.0468 | 0.0121 | 0.0121 | 0.0242 | 0.0303 | 0.1237 | 0.015 | -0.0116 | - | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 30/06/22 | 30/06/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | - | |
| Price | 0.105 | 0.105 | 0.115 | 0.12 | 0.09 | 0.23 | 0.515 | 0.145 | 0.085 | 0.05 | 0.005 | 0.05 | - | |
| P/RPS | 0.83 | 0.64 | 0.54 | 0.00 | 0.34 | 0.00 | 11.72 | 0.32 | 0.19 | 0.00 | 0.00 | 2,500.00 | -65.15% | |
| P/EPS | -10.02 | -24.37 | -15.94 | 0.00 | -3.45 | 0.00 | -18.77 | -43.52 | -2.59 | 3.27 | -0.31 | -5.80 | 13.46% | |
| EY | -9.98 | -4.10 | -6.27 | 0.00 | -28.99 | 0.00 | -5.33 | -2.30 | -38.66 | 30.60 | -321.40 | -17.24 | -11.86% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 2.10 | 2.10 | 2.30 | 2.00 | 1.50 | 11.50 | 25.75 | 3.63 | 1.70 | 0.07 | 0.06 | 0.00 | - | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 20/08/24 | 20/08/24 | 26/02/24 | - | 30/08/22 | - | 31/03/21 | 27/02/20 | 28/02/19 | 14/02/18 | 27/02/17 | 29/02/16 | - | |
| Price | 0.08 | 0.08 | 0.11 | 0.00 | 0.08 | 0.00 | 0.305 | 0.085 | 0.085 | 0.155 | 0.005 | 0.005 | - | |
| P/RPS | 0.63 | 0.48 | 0.52 | 0.00 | 0.30 | 0.00 | 6.94 | 0.19 | 0.19 | 0.00 | 0.00 | 250.00 | -53.76% | |
| P/EPS | -7.63 | -18.57 | -15.25 | 0.00 | -3.07 | 0.00 | -11.12 | -25.51 | -2.59 | 10.13 | -0.31 | -0.58 | 50.43% | |
| EY | -13.10 | -5.39 | -6.56 | 0.00 | -32.61 | 0.00 | -8.99 | -3.92 | -38.66 | 9.87 | -321.40 | -172.40 | -33.52% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.60 | 1.60 | 2.20 | 0.00 | 1.33 | 0.00 | 15.25 | 2.13 | 1.70 | 0.21 | 0.06 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
2 people like this. Showing 50 of 2,220 comments
how to goreng. Kanger Mou can goreng up, parlo is travel 1,also no power....
2022-04-15 16:37
No movement today. Company going burst is it? Cannot recover their losses during pandemic.
2023-04-04 10:41
Go see parlo website … a lot of tour going to fly … business very good in traveling right now
2023-04-29 11:02
Seems there r additional lot offered in Miti last 2 weeks... Somethings is brewing ...
2023-05-02 19:27
This stock have to wait after the state election. Recently QR also shown losses.
2023-06-01 13:54
PARLO BERHAD ("PARLO" OR "COMPANY") (I) DIVERSIFICATION; (II) PRIVATE PLACEMENT; (III) SPECIAL ISSUE; (IV) FREE WARRANTS ISSUE; AND (V) ESOS (COLLECTIVELY REFERRED TO AS THE "CORPORATE EXERCISES")
On behalf of the Board, TA Securities is pleased to announce that Bursa Securities had, vide its letter dated 18 May 2023, resolved to approve a further extension of time up to 4 November 2023 for the Company to implement and complete the Private Placement and Free Warrants Issue.
This announcement is dated 18 May 2023.
================
Company fund running low
More fund raising via shares issuance coming soon
Dilution of shareholders equity %
Multi year loss making company directors still wondering how to bring in profits to boost company fund instead of via fund raising !!!
https://www.klsescreener.com/v2/stocks/view/0022/parlo-berhad
2023-06-09 12:09
On 12-5-23, MITI offered 34,186,600 Special Parlo Issue at 0.1230 cts while Mr Hon offered 98,714,500 PP at 0.074cts on 8-5-23…..fishy ..?
2023-06-12 19:49
New Chairman not doing his job…too many directorship …should give other a chance..
2023-06-20 07:31
Bumi PP shares at 0.1230....no takers....BODs should reduce the PP to 8cts...
2023-07-10 10:30
Let say I have 20,000 shares, so according to the free warrant issue, 2:1, Every 2 ordinary shares I will get 1 warrant. Thats mean I will fet 10,000 of warrants? and the warrant is worth 0.10 cents, thats mean I will get RM1,000 if i sell the warrant? Can someone please explain is this the right calculation?
2023-09-26 08:42
Suddenly massive roadblock at 0.135, boss want to collect cheap ticket more
2023-09-29 15:06
Nicee, 0.14 resistant has break this morning. The volume is good but selling pressure at 0.14 is high too. keep monitor. Maybe boss want to collect more.
2023-10-02 10:35
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
1
5
BFM Podcast
6
save malaysia!
7
Stockhistory
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
nicholas99
wah goreng parlo now?
2022-04-13 11:24