KARYON INDUSTRIES BHD

KLSE (MYR): KARYON (0054)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.175

Today's Change

+0.005 (2.94%)

Day's Change

0.175 - 0.175

Trading Volume

50,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 CAGR
Revenue 190,444 178,190 166,382 186,893 188,312 136,588 153,498 152,125 157,601 138,130 157,450 131,973 2.53%
PBT 11,238 9,658 9,183 9,009 10,317 7,329 9,521 6,391 13,557 7,536 7,477 5,564 5.56%
Tax -3,650 -3,044 -2,774 -3,002 -2,760 -2,624 -2,684 -1,989 -2,723 1,064 -2,843 -1,996 3.62%
NP 7,588 6,614 6,409 6,007 7,557 4,705 6,837 4,402 10,834 8,600 4,634 3,568 6.53%
-
NP to SH 7,588 6,614 6,409 6,007 7,557 4,705 6,837 4,402 10,834 8,600 4,634 3,568 6.53%
-
Tax Rate 32.48% 31.52% 30.21% 33.32% 26.75% 35.80% 28.19% 31.12% 20.09% -14.12% 38.02% 35.87% -
Total Cost 182,856 171,576 159,973 180,886 180,755 131,883 146,661 147,723 146,767 129,530 152,816 128,405 2.40%
-
Net Worth 123,304 122,546 118,928 114,171 109,414 104,656 104,656 99,899 95,142 85,628 80,871 76,114 4.94%
Dividend
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 CAGR
Div 3,604 1,807 1,664 1,427 - 4,757 2,140 1,427 1,427 - 3,329 1,902 -1.43%
Div Payout % 47.50% 27.33% 25.98% 23.76% - 101.11% 31.31% 32.42% 13.17% - 71.86% 53.33% -
Equity
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 CAGR
Net Worth 123,304 122,546 118,928 114,171 109,414 104,656 104,656 99,899 95,142 85,628 80,871 76,114 4.94%
NOSH 474,249 471,333 475,713 475,713 475,713 475,713 475,713 475,713 475,713 475,713 475,713 475,713 0.00%
Ratio Analysis
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 CAGR
NP Margin 3.98% 3.71% 3.85% 3.21% 4.01% 3.44% 4.45% 2.89% 6.87% 6.23% 2.94% 2.70% -
ROE 6.15% 5.40% 5.39% 5.26% 6.91% 4.50% 6.53% 4.41% 11.39% 10.04% 5.73% 4.69% -
Per Share
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 CAGR
RPS 40.16 37.81 34.98 39.29 39.59 28.71 32.27 31.98 33.13 29.04 33.10 27.74 2.53%
EPS 1.60 1.40 1.35 1.26 1.59 0.99 1.44 0.93 2.28 1.81 0.97 0.92 4.23%
DPS 0.76 0.38 0.35 0.30 0.00 1.00 0.45 0.30 0.30 0.00 0.70 0.40 -1.43%
NAPS 0.26 0.26 0.25 0.24 0.23 0.22 0.22 0.21 0.20 0.18 0.17 0.16 4.94%
Adjusted Per Share Value based on latest NOSH - 474,249
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 CAGR
RPS 40.41 37.81 35.30 39.65 39.95 28.98 32.57 32.28 33.44 29.31 33.41 28.00 2.53%
EPS 1.61 1.40 1.36 1.27 1.60 1.00 1.45 0.93 2.30 1.82 0.98 0.76 6.48%
DPS 0.76 0.38 0.35 0.30 0.00 1.01 0.45 0.30 0.30 0.00 0.71 0.40 -1.43%
NAPS 0.2616 0.26 0.2523 0.2422 0.2321 0.222 0.222 0.212 0.2019 0.1817 0.1716 0.1615 4.93%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 CAGR
Date 30/09/24 30/09/24 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/12/14 -
Price 0.175 0.175 0.175 0.185 0.195 0.225 0.13 0.13 0.175 0.28 0.18 0.23 -
P/RPS 0.44 0.46 0.50 0.47 0.49 0.78 0.40 0.41 0.53 0.96 0.54 0.83 -5.32%
P/EPS 10.94 12.47 12.99 14.65 12.28 22.75 9.05 14.05 7.68 15.49 18.48 30.67 -8.86%
EY 9.14 8.02 7.70 6.83 8.15 4.40 11.06 7.12 13.01 6.46 5.41 3.26 9.73%
DY 4.34 2.17 2.00 1.62 0.00 4.44 3.46 2.31 1.71 0.00 3.89 1.74 1.51%
P/NAPS 0.67 0.67 0.70 0.77 0.85 1.02 0.59 0.62 0.88 1.56 1.06 1.44 -7.49%
Price Multiplier on Announcement Date
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 CAGR
Date 27/11/24 27/11/24 29/05/24 25/05/23 26/05/22 27/05/21 24/06/20 28/05/19 28/05/18 30/05/17 25/05/16 26/02/15 -
Price 0.175 0.175 0.175 0.185 0.185 0.30 0.19 0.12 0.175 0.22 0.18 0.235 -
P/RPS 0.44 0.46 0.50 0.47 0.47 1.04 0.59 0.38 0.53 0.76 0.54 0.85 -5.57%
P/EPS 10.94 12.47 12.99 14.65 11.65 30.33 13.22 12.97 7.68 12.17 18.48 31.33 -9.07%
EY 9.14 8.02 7.70 6.83 8.59 3.30 7.56 7.71 13.01 8.22 5.41 3.19 9.98%
DY 4.34 2.17 2.00 1.62 0.00 3.33 2.37 2.50 1.71 0.00 3.89 1.70 1.77%
P/NAPS 0.67 0.67 0.70 0.77 0.80 1.36 0.86 0.57 0.88 1.22 1.06 1.47 -7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
8 people like this. Showing 50 of 1,789 comments

Maxmin

故弄玄虚 ？？

2021-11-09 09:23

Maxmin

Shareholder/insider transacted each other before QR released ??

2021-11-09 09:25

Myeye

~.~ Jia You, gogOGO ~.~

2021-11-09 16:41

Selina888

Carry On

2021-11-09 17:11

Myeye

~.~ Q +0.255, support U la ~.~

2021-11-11 09:19

GemenchehLawyer

Director family members keep on accumulated since early Nov, expects next QR will be good.

2021-11-11 10:59

yangxi

who keep dispose his share??

3.83% Asia Poly Holdings Berhad
0.77% Yeo Aik Khoon
0.52% Loo Yee Yong

those shareholder bought average 0.15 that time..

2021-11-11 16:16

Myeye

~.~ Support u +0.26 ~.~

2021-11-15 09:25

Maxmin

Please throw your ticket to director family members since they dun care about their supporter.

2021-11-16 09:39

Myeye

~.~

2021-11-16 15:10

Myeye

JIA YOU !! ~.~

2021-11-18 16:49

Myeye

~.~ +0.255 ~.~

2021-11-19 16:47

Myeye

~.~

2021-11-23 15:42

nono_hardi

do anyone looking at 0.270? hehehehehe

2021-11-23 16:02

Myeye

++0.25 ~.~

2021-11-24 09:29

Maxmin

Uh... who suddenly bought 0.25 strongly?

2021-11-25 16:46

Myeye

~.~ +0.245

2021-11-26 09:54

Myeye

Support support +0.24 ~.~

2021-11-26 11:15

Myeye

+0.23 already bottom? ~.~

2021-11-29 11:11

Myeye

Q+0.22 ~.~

2021-12-01 09:15

GemenchehLawyer

Need to feed with Tongkat Ali.

2021-12-06 18:05

Myeye

~.~

2021-12-13 13:21

TheAlphaTrader

https://klse.i3investor.com/blogs/thealphatrader/2021-12-27-story-h1596430329-KARYON_INDUSTRIES_BERHAD_0054_A_CONSISTENTLY_PROFITABLE_SMALL_CAP_COMPA.jsp

2021-12-27 12:46

SK1200

Price breakout!..going to next tp

2022-02-10 09:15

awesome20

carry on

2022-04-05 19:50

LossAversion

sikit2, lama2 jadi bukit/gunung!

2022-04-21 09:14

195410

apa dah jadi

2022-06-27 23:24

WB888888

Woo...very promising result. Let start party tomorrow.

2022-08-24 17:39

WB888888

Dancing Party begin

2022-08-25 17:40

afata08

Wow..masih boleh roket ke tuan wilson

2023-03-09 06:22

weihan0914

ada good news?

2023-03-09 09:01

Charles Graham

Gogogo

2023-03-09 09:13

jojo85

Gogogo to the bottom of the earth

2023-03-09 22:35

AlexChiaWS

Directors and CEO are buying (from today's announcement) . Is there good news to be announce?

2023-03-20 17:20

Js Teo

怎么这里这么静，没人买入吗

2023-04-21 13:05

Wan Nee

this counter is very quiet. buy 0.17 sell 0.185

2023-06-09 16:42

aft7753

Likely formation of a double bottom (w-shape) chart for Karyon ??

Good sign for any bonus issue or dividend for this year ?

Last bonus issue in 2014 !

Available reserves as 31 March 2022 = about 63.2 million , PE = about 13 & NTA= 0.24

2023-06-26 07:02

aft7753

Director buy in at 0.17 and

Bollinger bands,
MA Cross,
Awesome Oscillator,
Average directional index,
MACD & RSI for Karyon are still at quite positive range now.

Hopefully & most likely , the coming QR should be quite quite OK.


2023-07-28 07:31

aft7753

At last, interim dividend of 0.35 sen .

Awesome Oscillator, TRIX,

Average directional index,

MACD & RSI for Karyon are getting stronger & more positive range now.

2023-08-27 18:07

SJNTFTNHHH

Handsome profit company

2023-11-26 12:00

SJNTFTNHHH

Price still at Bottom. Mmmm......

2023-11-26 12:01

aft7753

Any special dividend or bonus issue for this good handsome net cash company ?

Last bonus issue in 2014 !

2024-04-29 07:11

aft7753

Last 12 QRs all positive & PE about 13.5 & NTA =0.25

Good reserves ( about 67.8 m ) & net cash counter with good current ratio of about 6 .

Has dipped noticeablely more than 5 waves, look like there is a formation of a big saucer chart !

Any special dividend or bonus issue / free warrant with current price just 0.17 only ???

Shares Outstanding  just 475.71 M .

2024-05-09 06:21

aft7753

From 0.17 to 0.18 now.

NTA 0.25 -0.18 = 0.07

0.07 minus 50 % = 0.035
0.07 minus 30% = 0.021

0.18 at @ PE 14.3

Previous 30.. QRs all positive Coming QR…..+ dividend ???

2024-05-20 08:36

aft7753

Any dividend ?😋😎

2024-06-11 09:00

cbkia4896

22 enter see how see how

2024-06-26 09:28

cbkia4896

Holland 210 cut

2024-06-26 10:42

cbkia4896

Cb op

2024-06-26 10:42

cbkia4896

Lucky cut

2024-06-27 10:24

cbkia4896

Cb

2024-06-28 17:22

Post a Comment