TEX CYCLE TECHNOLOGY (M) BHD

KLSE (MYR): TEXCYCL (0089)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.32

Today's Change

0.00 (0.00%)

Day's Change

1.32 - 1.35

Trading Volume

801,900

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 31,992 33,976 35,090 31,462 28,735 23,755 30,570 37,066 37,028 31,685 25,945 21,198 5.75%
PBT 29,552 24,121 19,392 12,988 8,289 4,575 6,820 10,009 15,428 16,517 8,112 5,361 15.34%
Tax -3,428 -3,550 -3,570 -3,247 -2,133 -1,170 -1,843 -2,123 -2,551 -1,340 -738 -2,007 6.60%
NP 26,124 20,571 15,822 9,741 6,156 3,405 4,977 7,886 12,877 15,177 7,374 3,354 18.79%
-
NP to SH 26,404 20,401 15,543 9,393 6,225 3,441 5,006 7,886 12,877 15,177 7,374 3,354 18.56%
-
Tax Rate 11.60% 14.72% 18.41% 25.00% 25.73% 25.57% 27.02% 21.21% 16.53% 8.11% 9.10% 37.44% -
Total Cost 5,868 13,405 19,268 21,721 22,579 20,350 25,593 29,180 24,151 16,508 18,571 17,844 0.85%
-
Net Worth 148,491 148,491 140,229 124,794 115,536 109,434 105,549 101,688 76,433 84,821 70,680 64,614 8.98%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - 1,525 1,524 1,881 844 845 - -
Div Payout % - - - - - - 30.48% 19.33% 14.61% 5.56% 11.47% - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 148,491 148,491 140,229 124,794 115,536 109,434 105,549 101,688 76,433 84,821 70,680 64,614 8.98%
NOSH 256,189 256,189 256,189 256,189 256,189 256,189 256,189 256,189 256,189 170,793 169,092 169,459 4.69%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 81.66% 60.55% 45.09% 30.96% 21.42% 14.33% 16.28% 21.28% 34.78% 47.90% 28.42% 15.82% -
ROE 17.78% 13.74% 11.08% 7.53% 5.39% 3.14% 4.74% 7.76% 16.85% 17.89% 10.43% 5.19% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 12.62 13.41 13.85 12.41 11.35 9.38 12.02 14.59 21.65 18.76 15.34 12.51 1.13%
EPS 10.32 8.05 6.24 3.84 2.43 1.34 1.96 3.10 6.00 8.98 4.36 1.98 13.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 0.60 1.10 0.50 0.50 0.00 -
NAPS 0.5859 0.5859 0.5533 0.4924 0.4563 0.4322 0.4151 0.4003 0.4468 0.5023 0.418 0.3813 4.22%
Adjusted Per Share Value based on latest NOSH - 256,189
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 12.49 13.26 13.70 12.28 11.22 9.27 11.93 14.47 14.45 12.37 10.13 8.27 5.76%
EPS 10.31 7.96 6.07 3.67 2.43 1.34 1.95 3.08 5.03 5.92 2.88 1.31 18.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 0.59 0.73 0.33 0.33 0.00 -
NAPS 0.5796 0.5796 0.5474 0.4871 0.451 0.4272 0.412 0.3969 0.2983 0.3311 0.2759 0.2522 8.98%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.935 0.935 0.69 0.415 0.57 0.415 0.34 0.58 0.82 1.10 1.16 0.50 -
P/RPS 7.41 6.97 4.98 3.34 5.02 4.42 2.83 3.98 3.79 5.86 7.56 4.00 2.46%
P/EPS 8.97 11.62 11.25 11.20 23.18 30.54 17.27 18.68 10.89 12.24 26.60 25.26 -8.59%
EY 11.14 8.61 8.89 8.93 4.31 3.27 5.79 5.35 9.18 8.17 3.76 3.96 9.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.76 1.03 1.34 0.45 0.43 0.00 -
P/NAPS 1.60 1.60 1.25 0.84 1.25 0.96 0.82 1.45 1.84 2.19 2.78 1.31 -0.51%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/05/24 29/05/24 20/02/24 16/02/23 23/02/22 25/02/21 28/02/20 21/02/19 27/02/18 23/02/17 25/02/16 27/02/15 -
Price 1.28 1.28 0.705 0.825 0.46 0.425 0.32 0.545 0.75 1.12 1.10 0.57 -
P/RPS 10.14 9.55 5.09 6.65 4.05 4.53 2.66 3.74 3.46 5.97 7.17 4.56 1.22%
P/EPS 12.29 15.90 11.50 22.26 18.71 31.27 16.25 17.56 9.96 12.46 25.22 28.80 -9.69%
EY 8.14 6.29 8.70 4.49 5.34 3.20 6.15 5.70 10.04 8.02 3.96 3.47 10.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.88 1.10 1.47 0.45 0.45 0.00 -
P/NAPS 2.18 2.18 1.27 1.68 1.01 0.98 0.77 1.36 1.68 2.23 2.63 1.49 -1.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 50 of 449 comments

vcjskpa

One of a kind counter in bursa, pretty strong fundamental & profit earning, chase high time...

2 weeks ago

CarolineTeoh

True, most of the quarter results are green. Get ready to hoot if there's a retracement 😁

2 weeks ago

TrendSculptor

The global Industrial Waste Management market size was valued at USD 402956.67 million in 2022 and is expected to expand at a CAGR of 9.3% during the forecast period, reaching USD 687175.65 million by 2028

2 weeks ago

cenzur19

today retrace abit, can queue 1.37-1.39

2 weeks ago

HamsterInvestor

Already caught some at 1.38, thanks for pushing down... still cheap imo

2 weeks ago

Yusof896

Masuk sikit pd RM1.38 sana hari ni 🤗

2 weeks ago

CarolineTeoh

Nice catch, Yusof896. It shows a strong rebound today 💪💪

2 weeks ago

CarolineTeoh

In fact I grab it this morning at 1.37 😉

2 weeks ago

Fandrianp

very nice entry price, can always queue around 1.35-0.40

2 weeks ago

Amnesia52

Another big acquisition as Meridian World is principally involved in chemical processing, provision of waste water treatment facilities, waste recycling services and trading of industrial chemicals. This acquisition will enable Tex Cycle to expand its product and service to north peninsula

2 weeks ago

TrendSculptor

What a cash-rich company this TEXCYCL. According to the news, the Meridian World acquisition will be financed through internally generated funds and/or bank borrowings

2 weeks ago

Flam3ss

News pumping up the price today to another all time high

2 weeks ago

KrebsCycle

Next week it probably will break 52-week high

2 weeks ago

mrDiesel

good fundamental + cash rich + acquisition happening, why not buy some?

2 weeks ago

CarolineTeoh

Price retraces again. Grab this opportunity to collect it if you missed it last week 😉

1 week ago

speakup

Heard Texcycle building data centre at the garbage collection centre

1 week ago

HamsterInvestor

Just look at the financial performance... buy & hold for 6 months... eventually hitting 2.00

1 week ago

Fandrianp

small retrace & a red start this week, no resistance above 1.30 Tex Cycle continue to push!

1 week ago

Yusof896

wow, Tex Cycle jadi lebih murah hari ni ... Cuba beratur pd RM1.30 dan tengok boleh dapat tak ..

1 week ago

Amnesia52

Pull back time....... can texcycle rebound later on this week?

1 week ago

Flam3ess

some healthy pullback, normal profit taking happening rebound in no time

1 week ago

TrendSculptor

I confirm that you are getting it at RM1.30 this morning, Yusof896 😁

1 week ago

Yusof896

I tukar harga beratur pagi ni, hehe. I dapat RM1.28 sebaliknya

1 week ago

mrDiesel

confirm can rebound lor, fundamental & chart look nice also

1 week ago

KrebsCycle

Thought it could reach 52-week high this week .. Never mind, got holding power to wait it 🙂

1 week ago

CarolineTeoh

Tex Cycle Technology together with partner Green Lagoon Technology Sdn Bhd have officially announced the commencement of operations of the GLT BP Power Sdn Bhd biogas power plant !

https://www.businesstoday.com.my/2024/06/20/tex-cycle-johor-biogas-power-plant-commences-operation/

1 week ago

MoonStalker

falling knife still dare to catch? dont play play bro... god bless

1 week ago

TrendSculptor

It has stopped falling already. Relax, sell on good news only

1 week ago

vcjskpa

Tex Cycle Technology (M) Bhd said that its 30%-owned GLT BP Power Sdn Bhd biogas power plant in Bukit Pasir, Johor, has commenced operations.

1 week ago

vcjskpa

Deputy Minister Datuk Chan Foong Hin explained that the first project involving cooperation between Tex Cycle Technology (M) Bhd, Green Lagoon Technology Sdn Bhd, SD Guthrie Bhd, and Hok Huat Group Sdn Bhd could also pioneer the development of renewable energy technology through oil palm waste in the country.

1 week ago

KrebsCycle

It might supply energy to the data centers at Johor 😉

1 week ago

speakup

DC workers berak, Texcycle will recycle the s-h-i-t

1 week ago

HamsterInvestor

Monitor and hold for 6 months... eventually TEXCYCL can hit 2.00

5 days ago

CarolineTeoh

The facility in Bukit Pasir, Johor can convert palm oil mill effluent into biogas, significantly reducing environmental waste and providing a sustainable energy source 🏭

5 days ago

Fandrianp

support is slowing forming,, need more power

5 days ago

Yusof896

I dah support Tex Cycle pd Rm1.28 hari tu. Skrg, tunggu ia naik tinggi 🙂

5 days ago

KrebsCycle

Expect the company to obtain data center projects at Johor 🤗

5 days ago

Amnesia52

what kind of DC related project can texcyc get?

4 days ago

Flam3ess

Tex Cycle has already attracted institutional investors, which show its high demand... esg gonna be the main player in next 10 years

4 days ago

mrDiesel

Support forming around 1.30 now... hope wont go lower anymore

3 days ago

TrendSculptor

Don’t worry, it will break through RM1.30 again in the next few days

3 days ago

KrebsCycle

@Markv572421. Supplying sustainable energy to data center

3 days ago

vcjskpa

Hmm, there is a possibility but so far no rumors floating around yet

2 days ago

TrendSculptor

It's happening, niceeee
👇👇👇
TrendSculptor

Don’t worry, it will break through RM1.30 again in the next few days

1 day ago

2 days ago

Yusof896

Mujurlah sy ada masuk pd Rm1.28 hari tu

2 days ago

HamsterInvestor

Next big stock, today already push back up above 1.30

1 day ago

Fandrianp

if drop back down then no harm to accumulate, next resistance 1.35

1 day ago

CarolineTeoh

Texcycle has over 40 years of experience in the waste management industry and has served over 6,000 customers to date

1 day ago

CarolineTeoh

worth to invest it for mid-long term

1 day ago

Post a Comment