KLSE (MYR): MPAY (0156)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.11
Today's Change
0.00 (0.00%)
Day's Change
0.105 - 0.11
Trading Volume
426,600
Market Cap
114 Million
NOSH
1,032 Million
Latest Quarter
30-Jun-2024 [#0]
Announcement Date
30-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
20-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-675.11% | -57.26%
Revenue | NP to SH
15,442.000 | -11,033.000
RPS | P/RPS
1.50 Cent | 7.35
EPS | P/E | EY
-1.07 Cent | -10.29 | -9.72%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.09 | 1.21
QoQ | YoY
-19.83% | 4.57%
NP Margin | ROE
-71.45% | -11.72%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Latest Audited Result
30-Jun-2024
Announcement Date
30-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
30-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
24,272.000 | -17,505.000
RPS | P/RPS
2.35 Cent | 4.68
EPS | P/E | EY
-1.70 Cent | -6.49 | -15.42%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.09 | 1.21
YoY
null%
NP Margin | ROE
-72.12% | -18.60%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Revenue | NP to SH
24,272.000 | -17,505.000
RPS | P/RPS
2.35 Cent | 4.68
EPS | P/E | EY
-1.70 Cent | -6.49 | -15.42%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-63.51% | -35.24%
NP Margin | ROE
-72.12% | -18.60%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 24,272 | 15,442 | 24,272 | 0 | 17,871 | 19,894 | 13,024 | 18,022 | 12,106 | 8,184 | 6,097 | 8,743 | 12.75% | |
PBT | -17,411 | -10,939 | -17,411 | 0 | -9,708 | 745 | -35,783 | -4,938 | -8,371 | -6,782 | -4,927 | -10,913 | 5.64% | |
Tax | -94 | -94 | -94 | 0 | -16 | 511 | -471 | -177 | -143 | 358 | 499 | -140 | -4.57% | |
NP | -17,505 | -11,033 | -17,505 | 0 | -9,724 | 1,256 | -36,254 | -5,115 | -8,514 | -6,424 | -4,428 | -11,053 | 5.55% | |
- | ||||||||||||||
NP to SH | -17,505 | -11,033 | -17,505 | 0 | -9,777 | 1,278 | -36,242 | -5,059 | -8,312 | -6,347 | -4,428 | -11,050 | 5.55% | |
- | ||||||||||||||
Tax Rate | - | - | - | - | - | -68.59% | - | - | - | - | - | - | - | |
Total Cost | 41,777 | 26,475 | 41,777 | 0 | 27,595 | 18,638 | 49,278 | 23,137 | 20,620 | 14,608 | 10,525 | 19,796 | 9.17% | |
- | ||||||||||||||
Net Worth | 94,136 | 94,136 | 94,136 | 86,136 | 86,136 | 94,750 | 57,237 | 85,255 | 92,360 | 92,360 | 99,465 | 106,569 | -1.44% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 94,136 | 94,136 | 94,136 | 86,136 | 86,136 | 94,750 | 57,237 | 85,255 | 92,360 | 92,360 | 99,465 | 106,569 | -1.44% | |
NOSH | 926,368 | 926,368 | 926,368 | 861,368 | 861,368 | 861,368 | 715,465 | 710,465 | 710,465 | 710,465 | 710,465 | 710,465 | 3.16% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -72.12% | -71.45% | -72.12% | 0.00% | -54.41% | 6.31% | -278.36% | -28.38% | -70.33% | -78.49% | -72.63% | -126.42% | - | |
ROE | -18.60% | -11.72% | -18.60% | 0.00% | -11.35% | 1.35% | -63.32% | -5.93% | -9.00% | -6.87% | -4.45% | -10.37% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 2.58 | 1.64 | 2.58 | 0.00 | 2.07 | 2.31 | 1.82 | 2.54 | 1.70 | 1.15 | 0.86 | 1.23 | 9.10% | |
EPS | -1.86 | -1.17 | -1.86 | 0.00 | -1.14 | 0.15 | -5.06 | -0.71 | -1.17 | -0.89 | -0.62 | -1.54 | 2.24% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.08 | 0.12 | 0.13 | 0.13 | 0.14 | 0.15 | -4.65% |
Adjusted Per Share Value based on latest NOSH - 926,368 | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 2.35 | 1.50 | 2.35 | 0.00 | 1.73 | 1.93 | 1.26 | 1.75 | 1.17 | 0.79 | 0.59 | 0.85 | 12.70% | |
EPS | -1.70 | -1.07 | -1.70 | 0.00 | -0.95 | 0.12 | -3.51 | -0.49 | -0.81 | -0.61 | -0.43 | -1.07 | 5.59% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.0912 | 0.0912 | 0.0912 | 0.0835 | 0.0835 | 0.0918 | 0.0555 | 0.0826 | 0.0895 | 0.0895 | 0.0964 | 0.1033 | -1.45% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 28/06/24 | 30/06/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | - | |
Price | 0.125 | 0.125 | 0.125 | 0.13 | 0.12 | 0.205 | 0.15 | 0.10 | 0.10 | 0.22 | 0.165 | 0.285 | - | |
P/RPS | 4.85 | 7.62 | 4.85 | 0.00 | 5.78 | 8.88 | 8.24 | 3.94 | 5.87 | 19.10 | 19.23 | 23.16 | -16.79% | |
P/EPS | -6.72 | -10.67 | -6.72 | 0.00 | -10.57 | 138.17 | -2.96 | -14.04 | -8.55 | -24.63 | -26.47 | -18.32 | -11.12% | |
EY | -14.88 | -9.38 | -14.88 | 0.00 | -9.46 | 0.72 | -33.77 | -7.12 | -11.70 | -4.06 | -3.78 | -5.46 | 12.51% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.25 | 1.25 | 1.25 | 1.30 | 1.20 | 1.86 | 1.88 | 0.83 | 0.77 | 1.69 | 1.18 | 1.90 | -4.80% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/08/24 | 30/08/24 | 30/08/24 | - | 27/02/23 | 24/02/22 | 30/03/21 | 27/02/20 | 26/02/19 | 26/02/18 | 27/02/17 | 29/02/16 | - | |
Price | 0.115 | 0.115 | 0.115 | 0.00 | 0.125 | 0.21 | 0.205 | 0.095 | 0.13 | 0.205 | 0.215 | 0.22 | - | |
P/RPS | 4.46 | 7.01 | 4.46 | 0.00 | 6.02 | 9.09 | 11.26 | 3.75 | 7.63 | 17.80 | 25.05 | 17.88 | -15.06% | |
P/EPS | -6.18 | -9.81 | -6.18 | 0.00 | -11.01 | 141.54 | -4.05 | -13.34 | -11.11 | -22.95 | -34.50 | -14.15 | -9.28% | |
EY | -16.17 | -10.19 | -16.17 | 0.00 | -9.08 | 0.71 | -24.71 | -7.50 | -9.00 | -4.36 | -2.90 | -7.07 | 10.21% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.15 | 1.15 | 1.15 | 0.00 | 1.25 | 1.91 | 2.56 | 0.79 | 1.00 | 1.58 | 1.54 | 1.47 | -2.84% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
hangus ka....
semua sudah takut sama lu.....
takpe la...
saya tunggu kat 1c ma....
2022-09-07 15:23
tak mau jalan lagi le....
mungkin tak ada petrol dah....
tunggu kat 1c dulu ....
2022-09-19 18:08
masih tak mau jalan lagi le....
mungkin tak ada duit beli petrol ...
tunggu kat 1c dulu ....
2022-09-21 13:04
Actually, this stock just like a dying stock as no profit up expected, just mostly how many losses..........so always in downtrend..............
2022-10-18 15:27
Looking back, those cut loss really make a wise decision once they are out from digital banking license back around april, straight gone 60%...........
2022-10-27 21:28
Switch from revenue to mpay. Just bevause behsong few days ago. Iq3000 move. Cover back sikit loss liao
2023-01-11 16:00
hello HenguanZai. 2 months ago you said
"this stock lousy than revenue.. u still want buy mea"
today you said RM1 soon. So contradicting! i think you must have forgotten what you wrote in this forum
2023-04-17 13:35
Mpay companies will benefit from today's budget announcement. It is related to the government's plan to give opportunities to several companies to implement various payment methods at the toll.
2023-10-13 08:02
e-Wallet will be given priority in this budget towards digital transactions. looking at the company's prospects, the possibility of participation is at a high level
2023-10-13 14:41
The 2024 budget has allocated a certain amount of money for digital payments. A piece of that sum will go to the company indirectly.
2023-10-16 09:19
Mpay online money lending bisiness,....as goodas a digital bank!! 13s is very verycheap!
2024-02-28 16:38
cK1973
Tunggu kat 5 baru showhand…kikiki
2022-08-03 10:16