KLSE (MYR): GPERAK (3263)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.005
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
0 Million
NOSH
645 Million
Latest Quarter
31-Dec-2010 [#3]
Announcement Date
28-Feb-2011
Next Quarter
31-Mar-2011
Est. Ann. Date
31-May-2011
Est. Ann. Due Date
30-May-2011
QoQ | YoY
99.92% | 97.71%
Revenue | NP to SH
31,901.000 | -324,381.000
RPS | P/RPS
4.95 Cent | 0.00
EPS | P/E | EY
-50.32 Cent | 0.00 | 0.00%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.00 | 0.00
QoQ | YoY
0.33% | -97.81%
NP Margin | ROE
-1,016.84% | 0.00%
F.Y. | Ann. Date
31-Dec-2010 | 28-Feb-2011
Latest Audited Result
31-Mar-2010
Announcement Date
08-Sep-2010
Next Audited Result
31-Mar-2011
Est. Ann. Date
08-Sep-2011
Est. Ann. Due Date
27-Sep-2011
Revenue | NP to SH
30,917.000 | -206,703.000
RPS | P/RPS
4.80 Cent | 0.00
EPS | P/E | EY
-32.06 Cent | 0.00 | 0.00%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.00 | 0.00
YoY
-54.82%
NP Margin | ROE
-668.57% | 0.00%
F.Y. | Ann. Date
31-Mar-2010 | 31-May-2010
Revenue | NP to SH
34,498.666 | -165,593.333
RPS | P/RPS
5.35 Cent | 0.00
EPS | P/E | EY
-25.69 Cent | 0.00 | 0.00%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
33.32% | -1805.71%
NP Margin | ROE
-480.00% | 0.00%
F.Y. | Ann. Date
31-Dec-2010 | 28-Feb-2011
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | 31/03/06 | 31/03/05 | 31/03/04 | 31/03/03 | 31/03/02 | 31/03/01 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 34,498 | 31,901 | 30,917 | 35,546 | 39,407 | 33,602 | 26,863 | 39,549 | 37,997 | 34,292 | 24,506 | 25,638 | 2.10% | |
PBT | -130,761 | -298,257 | -206,703 | -164,132 | -29,633 | -34,772 | -3,688 | 2,265 | -65,831 | -96,529 | -34,138 | -82,577 | 10.72% | |
Tax | -34,832 | -26,124 | 0 | 297,641 | 13,219 | 4,813 | 3,493 | -12 | -4 | 2,500 | 34,138 | 82,577 | - | |
NP | -165,593 | -324,381 | -206,703 | 133,509 | -16,414 | -29,959 | -195 | 2,253 | -65,835 | -94,029 | 0 | 0 | - | |
- | ||||||||||||||
NP to SH | -165,593 | -324,381 | -206,703 | -133,509 | -16,414 | -29,959 | -195 | 2,253 | -65,835 | -94,029 | -34,191 | -82,577 | 10.72% | |
- | ||||||||||||||
Tax Rate | - | - | - | - | - | - | - | 0.53% | - | - | - | - | - | |
Total Cost | 200,091 | 356,282 | 237,620 | -97,963 | 55,821 | 63,561 | 27,058 | 37,296 | 103,832 | 128,321 | 24,506 | 25,638 | 28.04% | |
- | ||||||||||||||
Net Worth | 0 | 0 | 0 | 206,274 | 335,126 | 405,896 | 389,380 | 501,149 | 497,299 | 506,864 | 409,473 | 440,079 | - |
Equity | ||||||||||||||
AQR | T4Q | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | 31/03/06 | 31/03/05 | 31/03/04 | 31/03/03 | 31/03/02 | 31/03/01 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 0 | 0 | 0 | 206,274 | 335,126 | 405,896 | 389,380 | 501,149 | 497,299 | 506,864 | 409,473 | 440,079 | - | |
NOSH | 815,998 | 644,658 | 644,335 | 644,606 | 644,474 | 644,279 | 526,190 | 259,662 | 257,667 | 255,992 | 255,920 | 255,860 | 10.80% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | 31/03/06 | 31/03/05 | 31/03/04 | 31/03/03 | 31/03/02 | 31/03/01 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -480.00% | -1,016.84% | -668.57% | 375.60% | -41.65% | -89.16% | -0.73% | 5.70% | -173.26% | -274.20% | 0.00% | 0.00% | - | |
ROE | 0.00% | 0.00% | 0.00% | -64.72% | -4.90% | -7.38% | -0.05% | 0.45% | -13.24% | -18.55% | -8.35% | -18.76% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | 31/03/06 | 31/03/05 | 31/03/04 | 31/03/03 | 31/03/02 | 31/03/01 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 4.23 | 4.95 | 4.80 | 5.51 | 6.11 | 5.22 | 5.11 | 15.23 | 14.75 | 13.40 | 9.58 | 10.02 | -7.84% | |
EPS | -20.29 | -50.32 | -32.08 | -20.72 | -2.55 | -4.65 | -0.03 | 0.87 | -25.55 | -36.70 | -13.36 | -32.27 | -0.06% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.00 | 0.00 | 0.00 | 0.32 | 0.52 | 0.63 | 0.74 | 1.93 | 1.93 | 1.98 | 1.60 | 1.72 | - |
Adjusted Per Share Value based on latest NOSH - 815,998 | ||||||||||||||
AQR | T4Q | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | 31/03/06 | 31/03/05 | 31/03/04 | 31/03/03 | 31/03/02 | 31/03/01 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 5.35 | 4.95 | 4.80 | 5.51 | 6.11 | 5.21 | 4.17 | 6.13 | 5.89 | 5.32 | 3.80 | 3.98 | 2.10% | |
EPS | -25.69 | -50.32 | -32.06 | -20.71 | -2.55 | -4.65 | -0.03 | 0.35 | -10.21 | -14.59 | -5.30 | -12.81 | 10.72% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.00 | 0.00 | 0.00 | 0.32 | 0.5199 | 0.6296 | 0.604 | 0.7774 | 0.7714 | 0.7863 | 0.6352 | 0.6827 | - |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | 31/03/06 | 31/03/05 | 31/03/04 | 31/03/03 | 31/03/02 | 31/03/01 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/12/10 | 30/12/10 | 31/03/10 | 31/03/09 | 31/03/08 | 30/03/07 | 31/03/06 | 31/03/05 | 31/03/04 | 31/03/03 | - | - | - | |
Price | 0.03 | 0.03 | 0.05 | 0.05 | 0.10 | 0.22 | 0.19 | 1.55 | 1.58 | 1.12 | 0.00 | 0.00 | - | |
P/RPS | 0.71 | 0.61 | 1.04 | 0.91 | 1.64 | 4.22 | 3.72 | 10.18 | 10.71 | 8.36 | 0.00 | 0.00 | - | |
P/EPS | -0.15 | -0.06 | -0.16 | -0.24 | -3.93 | -4.73 | -512.70 | 178.64 | -6.18 | -3.05 | 0.00 | 0.00 | - | |
EY | -676.44 | -1,677.27 | -641.60 | -414.23 | -25.47 | -21.14 | -0.20 | 0.56 | -16.17 | -32.80 | 0.00 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.00 | 0.00 | 0.00 | 0.16 | 0.19 | 0.35 | 0.26 | 0.80 | 0.82 | 0.57 | 0.00 | 0.00 | - |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | 31/03/06 | 31/03/05 | 31/03/04 | 31/03/03 | 31/03/02 | 31/03/01 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/02/11 | 28/02/11 | 31/05/10 | 29/05/09 | 28/05/08 | 31/05/07 | 30/05/06 | 02/06/05 | 27/05/04 | 30/05/03 | 31/05/02 | 30/05/01 | - | |
Price | 0.025 | 0.025 | 0.02 | 0.07 | 0.06 | 0.16 | 0.17 | 0.25 | 1.62 | 1.06 | 0.00 | 0.00 | - | |
P/RPS | 0.59 | 0.51 | 0.42 | 1.27 | 0.98 | 3.07 | 3.33 | 1.64 | 10.99 | 7.91 | 0.00 | 0.00 | - | |
P/EPS | -0.12 | -0.05 | -0.06 | -0.34 | -2.36 | -3.44 | -458.73 | 28.81 | -6.34 | -2.89 | 0.00 | 0.00 | - | |
EY | -811.73 | -2,012.73 | -1,604.00 | -295.88 | -42.45 | -29.06 | -0.22 | 3.47 | -15.77 | -34.65 | 0.00 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.00 | 0.00 | 0.00 | 0.22 | 0.12 | 0.25 | 0.23 | 0.13 | 0.84 | 0.54 | 0.00 | 0.00 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Kris Wong
Anyone has any news or present status of what happen to this delisted stock ???
2017-10-29 12:50