KLSE (MYR): IBRACO (5084)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.14
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
622 Million
NOSH
546 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
23-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
24-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
17.79% | -52.93%
Revenue | NP to SH
397,838.000 | 33,891.000
RPS | P/RPS
72.86 Cent | 1.56
EPS | P/E | EY
6.21 Cent | 18.37 | 5.44%
DPS | DY | Payout %
3.50 Cent | 3.07% | 56.39%
NAPS | P/NAPS
0.90 | 1.27
QoQ | YoY
-17.15% | -23.54%
NP Margin | ROE
8.50% | 6.91%
F.Y. | Ann. Date
30-Jun-2024 | 23-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
25-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
25-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
391,871.000 | 46,038.000
RPS | P/RPS
71.77 Cent | 1.59
EPS | P/E | EY
8.43 Cent | 13.52 | 7.40%
DPS | DY | Payout %
3.50 Cent | 3.07% | 41.51%
NAPS | P/NAPS
0.88 | 1.30
YoY
51.39%
NP Margin | ROE
11.57% | 9.63%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
349,140.000 | 23,068.000
RPS | P/RPS
63.94 Cent | 1.78
EPS | P/E | EY
4.22 Cent | 26.99 | 3.71%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
8.89% | -51.29%
NP Margin | ROE
6.94% | 4.70%
F.Y. | Ann. Date
30-Jun-2024 | 23-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 349,140 | 397,838 | 391,871 | 272,027 | 273,370 | 308,494 | 371,247 | 239,260 | 126,599 | 158,770 | 254,038 | 229,061 | 6.14% | |
PBT | 36,172 | 48,651 | 62,726 | 43,525 | 32,315 | 47,943 | 48,488 | 41,814 | 18,971 | 40,378 | 70,251 | 52,816 | 1.92% | |
Tax | -11,928 | -14,832 | -17,379 | -12,431 | -8,846 | -13,073 | -13,518 | -11,449 | -4,039 | -11,353 | -17,785 | -14,050 | 2.38% | |
NP | 24,244 | 33,819 | 45,347 | 31,094 | 23,469 | 34,870 | 34,970 | 30,365 | 14,932 | 29,025 | 52,466 | 38,766 | 1.75% | |
- | ||||||||||||||
NP to SH | 23,068 | 33,891 | 46,038 | 30,411 | 23,223 | 34,863 | 34,210 | 30,138 | 14,038 | 27,074 | 45,959 | 36,379 | 2.64% | |
- | ||||||||||||||
Tax Rate | 32.98% | 30.49% | 27.71% | 28.56% | 27.37% | 27.27% | 27.88% | 27.38% | 21.29% | 28.12% | 25.32% | 26.60% | - | |
Total Cost | 324,896 | 364,019 | 346,524 | 240,933 | 249,901 | 273,624 | 336,277 | 208,895 | 111,667 | 129,745 | 201,572 | 190,295 | 6.88% | |
- | ||||||||||||||
Net Worth | 490,622 | 490,622 | 478,063 | 452,180 | 432,468 | 395,436 | 360,142 | 345,001 | 325,791 | 321,670 | 322,792 | 233,252 | 8.29% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 490,622 | 490,622 | 478,063 | 452,180 | 432,468 | 395,436 | 360,142 | 345,001 | 325,791 | 321,670 | 322,792 | 233,252 | 8.29% | |
NOSH | 546,046 | 546,046 | 546,046 | 546,046 | 546,046 | 496,405 | 496,405 | 496,405 | 496,405 | 496,405 | 496,405 | 126,520 | 17.63% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 6.94% | 8.50% | 11.57% | 11.43% | 8.59% | 11.30% | 9.42% | 12.69% | 11.79% | 18.28% | 20.65% | 16.92% | - | |
ROE | 4.70% | 6.91% | 9.63% | 6.73% | 5.37% | 8.82% | 9.50% | 8.74% | 4.31% | 8.42% | 14.24% | 15.60% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 63.94 | 72.86 | 71.77 | 49.82 | 50.06 | 62.15 | 74.79 | 48.20 | 25.50 | 31.98 | 49.46 | 181.05 | -9.76% | |
EPS | 4.22 | 6.21 | 8.43 | 5.57 | 4.25 | 7.02 | 6.89 | 6.07 | 2.83 | 5.45 | 11.02 | 9.04 | -0.77% | |
DPS | 4.00 | 3.50 | 3.50 | 0.00 | 2.00 | 0.00 | 1.00 | 0.00 | 2.00 | 3.50 | 3.50 | 10.00 | -11.00% | |
NAPS | 0.8985 | 0.8985 | 0.8755 | 0.8281 | 0.792 | 0.7966 | 0.7255 | 0.695 | 0.6563 | 0.648 | 0.6284 | 1.8436 | -7.93% |
Adjusted Per Share Value based on latest NOSH - 546,046 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 63.94 | 72.86 | 71.77 | 49.82 | 50.06 | 56.50 | 67.99 | 43.82 | 23.18 | 29.08 | 46.52 | 41.95 | 6.14% | |
EPS | 4.22 | 6.21 | 8.43 | 5.57 | 4.25 | 6.38 | 6.27 | 5.52 | 2.57 | 4.96 | 8.42 | 6.66 | 2.65% | |
DPS | 4.00 | 3.50 | 3.50 | 0.00 | 2.00 | 0.00 | 0.91 | 0.00 | 1.82 | 3.18 | 3.29 | 2.32 | 4.67% | |
NAPS | 0.8985 | 0.8985 | 0.8755 | 0.8281 | 0.792 | 0.7242 | 0.6595 | 0.6318 | 0.5966 | 0.5891 | 0.5911 | 0.4272 | 8.29% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 1.12 | 1.12 | 0.80 | 0.595 | 0.59 | 0.52 | 0.695 | 0.595 | 0.815 | 1.00 | 1.06 | 1.73 | - | |
P/RPS | 1.75 | 1.54 | 1.11 | 1.19 | 1.18 | 0.84 | 0.93 | 1.23 | 3.20 | 3.13 | 2.14 | 0.96 | 1.62% | |
P/EPS | 26.51 | 18.05 | 9.49 | 10.68 | 13.87 | 7.40 | 10.08 | 9.80 | 28.82 | 18.34 | 11.85 | 6.02 | 5.18% | |
EY | 3.77 | 5.54 | 10.54 | 9.36 | 7.21 | 13.51 | 9.92 | 10.20 | 3.47 | 5.45 | 8.44 | 16.62 | -4.93% | |
DY | 3.57 | 3.13 | 4.38 | 0.00 | 3.39 | 0.00 | 1.44 | 0.00 | 2.45 | 3.50 | 3.30 | 5.78 | -3.03% | |
P/NAPS | 1.25 | 1.25 | 0.91 | 0.72 | 0.74 | 0.65 | 0.96 | 0.86 | 1.24 | 1.54 | 1.69 | 0.94 | -0.35% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 23/08/24 | 23/08/24 | 28/02/24 | 24/02/23 | 25/02/22 | 25/02/21 | 21/02/20 | 22/02/19 | 28/02/18 | 24/02/17 | 26/02/16 | 27/02/15 | - | |
Price | 1.14 | 1.14 | 0.93 | 0.58 | 0.58 | 0.58 | 0.64 | 0.595 | 0.71 | 0.93 | 1.01 | 1.79 | - | |
P/RPS | 1.78 | 1.56 | 1.30 | 1.16 | 1.16 | 0.93 | 0.86 | 1.23 | 2.78 | 2.91 | 2.04 | 0.99 | 3.07% | |
P/EPS | 26.99 | 18.37 | 11.03 | 10.41 | 13.64 | 8.26 | 9.29 | 9.80 | 25.11 | 17.05 | 11.29 | 6.23 | 6.54% | |
EY | 3.71 | 5.44 | 9.07 | 9.60 | 7.33 | 12.11 | 10.77 | 10.20 | 3.98 | 5.86 | 8.86 | 16.06 | -6.14% | |
DY | 3.51 | 3.07 | 3.76 | 0.00 | 3.45 | 0.00 | 1.56 | 0.00 | 2.82 | 3.76 | 3.47 | 5.59 | -4.30% | |
P/NAPS | 1.27 | 1.27 | 1.06 | 0.70 | 0.73 | 0.73 | 0.88 | 0.86 | 1.08 | 1.44 | 1.61 | 0.97 | 0.99% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
https://klse.i3investor.com/blogs/general/182595.jsp
[转贴] [IBRACO BHD:未开单销售为2.6781亿令吉及未完成的订单总额为2.4186亿令吉,这集团有信心未来几个季度的财务业绩将会大幅上升,有632英亩的土地储备] - James的股票投资James Share Investing
2018-11-16 12:15
https://klse.i3investor.com/blogs/general/2020-02-04-story-h1483045790.jsp
[转贴] [IBRACO BHD:未开帐单销售为2亿8347万令吉,未完成的订单为1亿6373万令吉;凭借目前的632英亩土地储备,集团计划在2019年及以后的年份推出主要包括住宅和商业物业的项目] - James的股票投资James Share Investing
2020-02-04 09:22
Ditangkap SPRM tahun 2020, bagaimana Datuk Chew Ibraco Berhad dapat projek bina jalan Utama Kedua Sarawak bernilai RM529.8 juta?
https://thecorporate-secrets.com/blog/2023/08/26/ditangkap-sprm-tahun-2020-bagaimana-datuk-chew-ibraco-berhad-dapat-projek-bina-jalan-utama-kedua-sarawak-bernilai-rm529-8-juta/
2023-08-26 22:38
Joh Chew tidak ditahan, Mahkamah tolak permohonan reman SPRM tahan Pengarah Air Sarawak dan 3 lain
Joh Chew@Chew Chiaw Han Ibraco Berhad beri rasuah kepada Chang Kuet Shian Pengarah Pengarah Jabatan Bekalan Air Luar Bandar Sarawak (JBALBS), projek bekalan air Sarawak RM44.8 juta. Beri lagi sebuah rumah teres dua tingkat bernilai RM790,000.00 serta wang tunai berjumlah RM955,000.00.
https://thecorporate-secret.com/blog/2023/10/13/joh-chew-tidak-ditahan-mahkamah-tolak-permohonan-reman-sprm-tahan-pengarah-air-sarawak-dan-3-lain/
2023-10-13 12:48
Joh Chew “Jho Low Sarawak” Kebal SPRM, rakus sapu projek di Sarawak
https://thecorporate-secret.com/blog/2023/10/11/joh-chew-jho-low-sarawak-kebal-sprm-rakus-sapu-projek-di-sarawak/
2023-10-13 12:49
Ibraco JV China Railway & Nanyang Tunnel dapat kontrak RM569 juta projek Sistem Pengangkutan Bandar Kuching
https://thecorporates-secret.com/blog/2023/11/12/ibraco-jv-china-railway-nanyang-tunnel-dapat-kontrak-rm569-juta-projek-sistem-pengangkutan-bandar-kuching/
2023-11-13 01:07
Samarahan’s story unfolds through time, a captivating journey of heritage, culture, and progress. Explore its brief history and embrace the essence of this vibrant town, thriving towards a transformative evolution.
#ibraco #newtownship #comingsoon
2023-12-13 11:42
Sarawak - Transitioning Into An Economic Powerhouse
https://klse.i3investor.com/web/blog/detail/rhbinvest/2024-02-19-story-h-188360429-Sarawak_Transitioning_Into_An_Economic_Powerhouse
2024-02-19 14:13
Spillover effects from Sarawak KUTS job
https://www.thestar.com.my/business/business-news/2024/03/19/spillover-effects-from-sarawak-kuts-job
2024-03-19 10:51
Ibraco Launches New Project In PJ South
https://www.businesstoday.com.my/2024/04/16/ibraco-launches-new-project-in-pj-south/
2024-04-16 17:06
What u think?
NOSH 546 million but not much u see parking outside.
BUY HOLD bit bit larr.😁
2024-04-18 10:42
2024-07-02 12:07
masterus
Will CMSB able stay alive after today crash in stock market?
2018-05-21 10:37