IBRACO BHD

KLSE (MYR): IBRACO (5084)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.14

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 349,140 397,838 391,871 272,027 273,370 308,494 371,247 239,260 126,599 158,770 254,038 229,061 6.14%
PBT 36,172 48,651 62,726 43,525 32,315 47,943 48,488 41,814 18,971 40,378 70,251 52,816 1.92%
Tax -11,928 -14,832 -17,379 -12,431 -8,846 -13,073 -13,518 -11,449 -4,039 -11,353 -17,785 -14,050 2.38%
NP 24,244 33,819 45,347 31,094 23,469 34,870 34,970 30,365 14,932 29,025 52,466 38,766 1.75%
-
NP to SH 23,068 33,891 46,038 30,411 23,223 34,863 34,210 30,138 14,038 27,074 45,959 36,379 2.64%
-
Tax Rate 32.98% 30.49% 27.71% 28.56% 27.37% 27.27% 27.88% 27.38% 21.29% 28.12% 25.32% 26.60% -
Total Cost 324,896 364,019 346,524 240,933 249,901 273,624 336,277 208,895 111,667 129,745 201,572 190,295 6.88%
-
Net Worth 490,622 490,622 478,063 452,180 432,468 395,436 360,142 345,001 325,791 321,670 322,792 233,252 8.29%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 21,841 19,111 19,111 - 10,920 - 4,964 - 9,928 17,374 17,978 12,652 4.68%
Div Payout % 94.68% 56.39% 41.51% - 47.03% - 14.51% - 70.72% 64.17% 39.12% 34.78% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 490,622 490,622 478,063 452,180 432,468 395,436 360,142 345,001 325,791 321,670 322,792 233,252 8.29%
NOSH 546,046 546,046 546,046 546,046 546,046 496,405 496,405 496,405 496,405 496,405 496,405 126,520 17.63%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 6.94% 8.50% 11.57% 11.43% 8.59% 11.30% 9.42% 12.69% 11.79% 18.28% 20.65% 16.92% -
ROE 4.70% 6.91% 9.63% 6.73% 5.37% 8.82% 9.50% 8.74% 4.31% 8.42% 14.24% 15.60% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 63.94 72.86 71.77 49.82 50.06 62.15 74.79 48.20 25.50 31.98 49.46 181.05 -9.76%
EPS 4.22 6.21 8.43 5.57 4.25 7.02 6.89 6.07 2.83 5.45 11.02 9.04 -0.77%
DPS 4.00 3.50 3.50 0.00 2.00 0.00 1.00 0.00 2.00 3.50 3.50 10.00 -11.00%
NAPS 0.8985 0.8985 0.8755 0.8281 0.792 0.7966 0.7255 0.695 0.6563 0.648 0.6284 1.8436 -7.93%
Adjusted Per Share Value based on latest NOSH - 546,046
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 63.94 72.86 71.77 49.82 50.06 56.50 67.99 43.82 23.18 29.08 46.52 41.95 6.14%
EPS 4.22 6.21 8.43 5.57 4.25 6.38 6.27 5.52 2.57 4.96 8.42 6.66 2.65%
DPS 4.00 3.50 3.50 0.00 2.00 0.00 0.91 0.00 1.82 3.18 3.29 2.32 4.67%
NAPS 0.8985 0.8985 0.8755 0.8281 0.792 0.7242 0.6595 0.6318 0.5966 0.5891 0.5911 0.4272 8.29%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.12 1.12 0.80 0.595 0.59 0.52 0.695 0.595 0.815 1.00 1.06 1.73 -
P/RPS 1.75 1.54 1.11 1.19 1.18 0.84 0.93 1.23 3.20 3.13 2.14 0.96 1.62%
P/EPS 26.51 18.05 9.49 10.68 13.87 7.40 10.08 9.80 28.82 18.34 11.85 6.02 5.18%
EY 3.77 5.54 10.54 9.36 7.21 13.51 9.92 10.20 3.47 5.45 8.44 16.62 -4.93%
DY 3.57 3.13 4.38 0.00 3.39 0.00 1.44 0.00 2.45 3.50 3.30 5.78 -3.03%
P/NAPS 1.25 1.25 0.91 0.72 0.74 0.65 0.96 0.86 1.24 1.54 1.69 0.94 -0.35%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 23/08/24 23/08/24 28/02/24 24/02/23 25/02/22 25/02/21 21/02/20 22/02/19 28/02/18 24/02/17 26/02/16 27/02/15 -
Price 1.14 1.14 0.93 0.58 0.58 0.58 0.64 0.595 0.71 0.93 1.01 1.79 -
P/RPS 1.78 1.56 1.30 1.16 1.16 0.93 0.86 1.23 2.78 2.91 2.04 0.99 3.07%
P/EPS 26.99 18.37 11.03 10.41 13.64 8.26 9.29 9.80 25.11 17.05 11.29 6.23 6.54%
EY 3.71 5.44 9.07 9.60 7.33 12.11 10.77 10.20 3.98 5.86 8.86 16.06 -6.14%
DY 3.51 3.07 3.76 0.00 3.45 0.00 1.56 0.00 2.82 3.76 3.47 5.59 -4.30%
P/NAPS 1.27 1.27 1.06 0.70 0.73 0.73 0.88 0.86 1.08 1.44 1.61 0.97 0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 114 comments

masterus

Will CMSB able stay alive after today crash in stock market?

2018-05-21 10:37

zhen wei & JP

?????????????????????????????????????

2018-08-08 17:33

zhouxingxing

why up so much......

2018-08-09 11:08

Tong

What happened ?

2018-08-09 13:03

James Ng

https://klse.i3investor.com/blogs/general/182595.jsp
[转贴] [IBRACO BHD:未开单销售为2.6781亿令吉及未完成的订单总额为2.4186亿令吉,这集团有信心未来几个季度的财务业绩将会大幅上升,有632英亩的土地储备] - James的股票投资James Share Investing

2018-11-16 12:15

Gore Victor Lee

any dividen soon?

2019-03-06 09:18

James Ng

https://klse.i3investor.com/blogs/general/2020-02-04-story-h1483045790.jsp
[转贴] [IBRACO BHD:未开帐单销售为2亿8347万令吉,未完成的订单为1亿6373万令吉;凭借目前的632英亩土地储备,集团计划在2019年及以后的年份推出主要包括住宅和商业物业的项目] - James的股票投资James Share Investing

2020-02-04 09:22

88aura

Hello

2020-04-03 17:51

Tack Hock Wai

magic counter

2020-04-28 16:15

SiLiaw

in deep trouble now the ibraco CEO

2020-09-10 09:45

YahKoboi

ini company ada berniaga lagi ka?

2020-11-22 22:48

andr

BBB

2020-12-31 15:10

The_JQuestion

PP for? anybody know?

2021-10-25 10:28

The_JQuestion

wow today no volume nobody trading this anymore ka

2021-11-01 15:04

The_JQuestion

wow ini Bagus 4 sens per year? ok laaaaa

2022-02-25 20:36

Naz90

why there's no trade on this co ?

2022-02-26 07:48

Speculator1990

Post removed.Why?

2022-03-07 02:38

Speculator1990

Post removed.Why?

2022-03-07 04:01

Lucifer999

ya why no trade no volume

2022-03-29 10:56

haziqaz

Ditangkap SPRM tahun 2020, bagaimana Datuk Chew Ibraco Berhad dapat projek bina jalan Utama Kedua Sarawak bernilai RM529.8 juta?

https://thecorporate-secrets.com/blog/2023/08/26/ditangkap-sprm-tahun-2020-bagaimana-datuk-chew-ibraco-berhad-dapat-projek-bina-jalan-utama-kedua-sarawak-bernilai-rm529-8-juta/

2023-08-26 22:38

haziqaz

Joh Chew tidak ditahan, Mahkamah tolak permohonan reman SPRM tahan Pengarah Air Sarawak dan 3 lain

Joh Chew@Chew Chiaw Han Ibraco Berhad beri rasuah kepada Chang Kuet Shian Pengarah Pengarah Jabatan Bekalan Air Luar Bandar Sarawak (JBALBS), projek bekalan air Sarawak RM44.8 juta. Beri lagi sebuah rumah teres dua tingkat bernilai RM790,000.00 serta wang tunai berjumlah RM955,000.00.

https://thecorporate-secret.com/blog/2023/10/13/joh-chew-tidak-ditahan-mahkamah-tolak-permohonan-reman-sprm-tahan-pengarah-air-sarawak-dan-3-lain/

2023-10-13 12:48

haziqaz

Joh Chew “Jho Low Sarawak” Kebal SPRM, rakus sapu projek di Sarawak

https://thecorporate-secret.com/blog/2023/10/11/joh-chew-jho-low-sarawak-kebal-sprm-rakus-sapu-projek-di-sarawak/

2023-10-13 12:49

failorangdalam

Ibraco JV China Railway & Nanyang Tunnel dapat kontrak RM569 juta projek Sistem Pengangkutan Bandar Kuching

https://thecorporates-secret.com/blog/2023/11/12/ibraco-jv-china-railway-nanyang-tunnel-dapat-kontrak-rm569-juta-projek-sistem-pengangkutan-bandar-kuching/

2023-11-13 01:07

klee

huat ah

2023-11-14 09:47

mf

limit up

2023-11-14 11:54

gohkimhock

lol those daredevils..

2023-11-14 18:11

paktua73

Post removed.Why?

2023-11-15 09:03

paktua73

Post removed.Why?

2023-11-15 11:21

paktua73

Post removed.Why?

2023-11-15 11:34

icecool

limit up again ?

2023-11-15 11:49

paktua73

Post removed.Why?

2023-11-29 09:36

adikkici

Samarahan’s story unfolds through time, a captivating journey of heritage, culture, and progress. Explore its brief history and embrace the essence of this vibrant town, thriving towards a transformative evolution.

#ibraco #newtownship #comingsoon

2023-12-13 11:42

adikkici

Goreng2

2023-12-13 14:10

paktua73

Post removed.Why?

2024-01-05 09:14

newbietrader9

nice curl, but why no volume?

2024-03-15 09:15

cicakman

Potential rocketing up anytime.

2024-03-19 18:03

cicakman

🚀🚀🚀

2024-04-18 09:48

cicakman

What u think?
NOSH 546 million but not much u see parking outside.
BUY HOLD bit bit larr.😁

2024-04-18 10:42

hhhiii123

Sarawak theme is on the show, prepare to topup,hehe

2024-04-18 13:10

cicakman

🤑$$$🤑

2024-05-02 14:29

Tibbers

wah maciam breakout soon ni, if can breakout nice nice ooo

2024-06-13 15:49

hhhiii123

Hehe, I gonna topup

2024-06-13 17:22

JacNgu

hai, this still in ICU

2024-08-07 11:31

fruitcake

haha...this one a real clown🤡

1 week ago

fruitcake

friday clown

1 week ago

Post a Comment