UEM SUNRISE BERHAD

KLSE (MYR): UEMS (5148)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.965

Today's Change

-0.01 (1.03%)

Day's Change

0.96 - 0.98

Trading Volume

3,524,800

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,066,010 1,221,481 1,339,060 1,473,428 1,211,216 1,136,881 2,909,461 2,043,986 2,903,442 1,841,479 1,749,866 2,661,674 -7.34%
PBT 99,700 127,756 138,945 133,543 -215,200 -195,331 384,528 416,384 438,653 217,648 343,039 609,167 -15.13%
Tax -32,832 -46,300 -53,043 -51,479 1,796 -81,385 -161,858 -135,566 -157,045 -69,309 -86,049 -129,391 -9.42%
NP 66,868 81,456 85,902 82,064 -213,404 -276,716 222,670 280,818 281,608 148,339 256,990 479,776 -17.38%
-
NP to SH 66,681 77,349 75,727 80,539 -214,326 -277,284 223,801 280,333 280,085 147,302 257,212 479,927 -18.53%
-
Tax Rate 32.93% 36.24% 38.18% 38.55% - - 42.09% 32.56% 35.80% 31.84% 25.08% 21.24% -
Total Cost 999,142 1,140,025 1,253,158 1,391,364 1,424,620 1,413,597 2,686,791 1,763,168 2,621,834 1,693,140 1,492,876 2,181,898 -5.97%
-
Net Worth 6,778,358 6,778,358 6,828,943 6,778,358 6,677,188 6,879,527 7,305,272 7,078,399 7,078,399 6,851,528 6,806,154 6,352,410 0.80%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - 37,938 37,938 25,292 - - - - 45,374 - 72,598 136,123 -13.22%
Div Payout % - 49.05% 50.10% 31.40% - - - - 16.20% - 28.23% 28.36% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 6,778,358 6,778,358 6,828,943 6,778,358 6,677,188 6,879,527 7,305,272 7,078,399 7,078,399 6,851,528 6,806,154 6,352,410 0.80%
NOSH 5,058,476 5,058,476 5,058,476 5,058,476 5,058,476 5,058,476 4,537,436 4,537,436 4,537,436 4,537,436 4,537,436 4,537,436 1.21%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 6.27% 6.67% 6.42% 5.57% -17.62% -24.34% 7.65% 13.74% 9.70% 8.06% 14.69% 18.03% -
ROE 0.98% 1.14% 1.11% 1.19% -3.21% -4.03% 3.06% 3.96% 3.96% 2.15% 3.78% 7.56% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 21.07 24.15 26.47 29.13 23.94 22.47 64.12 45.05 63.99 40.58 38.57 58.66 -8.45%
EPS 1.31 1.53 1.50 1.59 -4.24 -5.48 4.93 6.00 6.17 2.97 5.67 10.58 -19.50%
DPS 0.00 0.75 0.75 0.50 0.00 0.00 0.00 0.00 1.00 0.00 1.60 3.00 -14.26%
NAPS 1.34 1.34 1.35 1.34 1.32 1.36 1.61 1.56 1.56 1.51 1.50 1.40 -0.40%
Adjusted Per Share Value based on latest NOSH - 5,058,476
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 21.07 24.15 26.47 29.13 23.94 22.47 57.52 40.41 57.40 36.40 34.59 52.62 -7.34%
EPS 1.31 1.53 1.50 1.59 -4.24 -5.48 4.42 5.54 5.54 2.91 5.08 9.49 -18.52%
DPS 0.00 0.75 0.75 0.50 0.00 0.00 0.00 0.00 0.90 0.00 1.44 2.69 -13.22%
NAPS 1.34 1.34 1.35 1.34 1.32 1.36 1.4442 1.3993 1.3993 1.3545 1.3455 1.2558 0.80%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.00 1.00 0.815 0.255 0.32 0.495 0.705 0.665 1.04 1.05 1.12 1.41 -
P/RPS 4.75 4.14 3.08 0.88 1.34 2.20 1.10 1.48 1.63 2.59 2.90 2.40 2.80%
P/EPS 75.86 65.40 54.44 16.02 -7.55 -9.03 14.29 10.76 16.85 32.34 19.76 13.33 16.91%
EY 1.32 1.53 1.84 6.24 -13.24 -11.07 7.00 9.29 5.94 3.09 5.06 7.50 -14.44%
DY 0.00 0.75 0.92 1.96 0.00 0.00 0.00 0.00 0.96 0.00 1.43 2.13 -8.90%
P/NAPS 0.75 0.75 0.60 0.19 0.24 0.36 0.44 0.43 0.67 0.70 0.75 1.01 -5.61%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 21/11/24 21/11/24 27/02/24 23/02/23 23/02/22 24/03/21 24/02/20 26/02/19 27/02/18 27/02/17 25/02/16 26/02/15 -
Price 0.965 0.965 1.04 0.26 0.355 0.45 0.615 0.845 1.13 1.15 1.00 1.38 -
P/RPS 4.58 4.00 3.93 0.89 1.48 2.00 0.96 1.88 1.77 2.83 2.59 2.35 5.87%
P/EPS 73.21 63.11 69.47 16.33 -8.38 -8.21 12.47 13.68 18.31 35.42 17.64 13.05 20.40%
EY 1.37 1.58 1.44 6.12 -11.94 -12.18 8.02 7.31 5.46 2.82 5.67 7.66 -16.93%
DY 0.00 0.78 0.72 1.92 0.00 0.00 0.00 0.00 0.88 0.00 1.60 2.17 -11.52%
P/NAPS 0.72 0.72 0.77 0.19 0.27 0.33 0.38 0.54 0.72 0.76 0.67 0.99 -2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
20 people like this. Showing 50 of 13,986 comments

newbie9893

Construction & property sector will be the next theme to play...buy now to be rewarded soon

1 month ago

NRahmat

Big incentive for these 2..
1. Johor Singapore Special Economic Zone
2. Special Financial Zone

1 month ago

NRahmat

PETALING JAYA: Property developers with strategic land banks in Iskandar Puteri, Johor, have enjoyed brisk sales for their recent launches as connectivity improves.This trend is augmented by growing demand for industrial properties and land for data centre developments in the state, according to CIMB Securities Research.

Following its recent visit to two major developments in Iskandar Puteri – namely Sunway City Iskandar Puteri (SCIP) by Sunway Bhd and Puteri Harbour by UEM Sunrise Bhd – in conjunction with Invest Malaysia 2024, the brokerage said it came away feeling “more assured that the feel good factor generated from Johor’s transformative landscape would eventually trickle down to Iskandar Puteri, the heartbeat of the Iskandar Malaysia within the southern development corridor of Johor”.

“This, in turn, has helped prod a nascent revival in demand for properties in Iskandar Puteri and its surrounding areas,” CIMB Securities Research said.

1 month ago

NRahmat

The brokerage noted six compelling reasons that supported its view.

Moreover, these included strong take-up rates of new property projects, record selling prices of new developments, accelerating pace of placemaking activities, improved connectivity, industrial/data centre development and the ripple effect from the Johor-Singapore Special Economic Zone (SEZ).

“There was renewed interest for properties in Johor, which first centred on high-rise developments in Johor Baru city near the proposed Johor-Singapore Rapid Transit System Link (RTS Link), but has since spread towards other areas such as Iskandar Puteri,” it said.

1 month ago

theyoungman

NRahmat, ho seh liao. U r d MAN!

1 month ago

mf

Dow Jones

Dow Jones Industrial Average

42,740.42

-324.80

0.75%

Nasdaq

NASDAQ Composite

18,315.58

-187.10

1.01%

1 month ago

koyokui

Big announcement on bajet 2025 insya allah

1 month ago

mf

sell

1 month ago

theyoungman

@mf, have you bought?
buy on rumours, sell on news?

1 month ago

warren_lunchbuffet

It’s time time to pick up..

1 month ago

warren_lunchbuffet

Today’s closing =>1.10

1 month ago

stncws

pmx is kampung pm... always wear batik, kebaya,,,look like bxxx, wear slippers, better ask bossku run bursa..FUND manager likes bossku

1 month ago

凯翔 赖

毫无惊喜的财政预算案

1 month ago

theyoungman

凯，随时都会有惊喜。

1 month ago

凯翔 赖

最怕有的不是惊喜而是惊吓

1 month ago

theyoungman

帅哥凯，你分析了？如果你分析了，有信心才下手。不然，别碰。碰了，就要有耐性，输赢自己扛(承担责任)。不需要一直骂leh，无济于事，于事无补吧。对不？

1 month ago

HugoUPUPUP

@theyoungman
凯就是有买才这么在意，所以每天看到他骂~
UEM Lestra和国家能源将投资160亿令吉，提升电网和实现工业区脱碳。
财算案重点介绍的沙巴和砂拉越项目包括：
- 沙巴-砂拉越连贯公路第二阶段的4个工程配套，总值74亿令吉；其中两个将在2024年底前授予。
- 耗资2亿5300万令吉扩建斗湖和美里机场。
-耗资10亿令吉建造砂拉越癌症中心。
通过公私合作（PPP），以“用户付费”模式进行发展的其他项目：
西怡保大道（WISE），从务边到Kuala Kansara；
西海岸大道（WCE），万津-振林山路线将优先列入政府规划。

1 month ago

theyoungman

就是咯。买了就别骂。如果不喜欢她，可以卖掉，不理会买入的价格。轻松自在如意。不必每天折磨自己，何苦呢。对吧凯凯？如果你已经买了，就等吧，一年两年也没关系，它很难跌回去0.25了(😁)。

1 month ago

prop2023

With the rise in value of the land, maybe they can make 500mil per year? 10sen per share multiply by 15PE? 1.50…20PE? 2.00 bucks ! Simple. Let’s see, now they’re making 50mil - 80mil per year? Just make 6-10 times more after SEZ signed. no problem. Should happen next year. Piece of cake. hahahahaha !

4 weeks ago

kevinobc

https://www.youtube.com/watch?v=ApC9qiAT5Ew

4 weeks ago

theyoungman

very thin vol. accumulation phase may be...

4 weeks ago

limch

https://theedgemalaysia.com/node/731538

3 weeks ago

theyoungman

Good vol. 920k only.

3 weeks ago

newbie9893

still not too late to sell UEMS now, ..see you @0.90 next week

3 weeks ago

theyoungman

Volume is superb thin. It is good.

@newbie, don't worry. It will be good. Don't contra and speculate then safe.

3 weeks ago

turbochart

MM2H to be discontinued

3 weeks ago

newbie9893

slowly down but surely

3 weeks ago

prop2023

Let's put it this way, it's all up to the sharks. This fella has been running on a PE that is almost double the tech sector. Meaning, it's factored in what it will earn in the future. Even if Nov gives a great profit number and a great signing ceremony, it's up to them whether they want to maintain 80PE - all up to them. Not up to us ikan bilis. If you're lucky they'll maintain a high PE, and if you're not, it may linger around these prices or it may go down with the Titanic (but at a much slower pace). Nobody knows what's gonna happen, except for the sharks. In a nutshell, this is purely speculative at this moment until it starts showing consistent, significant profits. In any case, good luck to everyone and I sincerely hope you make great returns !

3 weeks ago

Gun8811

Agreed. All construction & property companies price up, except this UEMS. UEMShark. The management is not so keen on business, more on speculation.

3 weeks ago

theyoungman

@newbie
#slowly down but surely

Look familiar leh this stmt but mcm terbalik.

Good low volume day, accumulation on dip.

5148 is already 4x higher from its lowest price around 0.25 last year (2023). No rush to push up all the way like goreng. Investors usually invest, not punting or speculating. Traders and short term contra players love price fluctuations (that's fine).

Do not speculate, punt and contra.

3 weeks ago

theyoungman

Superb low vol. Fishy.
Nice.

2 weeks ago

theyoungman

Vol 5mil shares traded. Still very low volume. But fishy. Stable. Buy on dip.

2 weeks ago

nisah395

Playing range 1.01 - 1.03 ?

2 weeks ago

theyoungman

5.8m vol only. fishy fishy fishy

@nisah, ya, fishy

2 weeks ago

koyokui

Buy dow jones another new high. Up 300 point

1 week ago

nisah395

Property counters are so quiet.

1 week ago

theyoungman

Vol so thin. Let it be for now. Wait for vol. Accumulate on dip if have spare fund.

6 days ago

kevinobc

https://www.nst.com.my/business/corporate/2024/05/1046842/johor-now-largest-data-centre-market-malaysia-driven-investments

3 days ago

NRahmat

UEM Sunrise secures development approval for its first project in Perth, Australia
https://theedgemalaysia.com/node/734329

3 days ago

chopstick

many well known construction company goes under hammer, and many project hanged, dangerous move for UEM, Ozzie tradie charging high fees and even their hrly rate is killing , not to mention the penalty rate over the normal 38 hrs per week, saturday and sunday.

2 days ago

chopstick

According to ASIC data, 2,832 construction companies went into insolvency during the 2023-2024 financial year, and the trend continues to worsen. Industry giants such as Clough Group, Probuild, and Porter Davis Homes have all gone under, leaving thousands of homeowners with unfinished projects.15 Oct 2024

2 days ago

nisah395

Can break 1.03?

2 days ago

winnie winniefoo

base on what ?

2 days ago

theyoungman

Good and steady price.

2 days ago

prop2023

I'd be looking for a profit of minimum 40 mil this QR to give it some hope that next year will bring a total of 250mil per annum, which equates roughly to 5sen per share. Give it a generous 20PE, that's RM1. So, what happens if it doesn't even make 40mil? For now, at 80PE, it is grossly overvalued. I dare not even mention what the price should be right now for fear of backlash. Like I said previously, maybe the sharks may be generous and keep the price lofty.

This stock has moved from 20sen. The sharks have had their fill. They've made multiple times in distributing the shares between RM1-RM1.28. Question is, how far will they bring it down to accumulate again? If you're lucky they won't bring it down further. Good luck everyone...I hope the sharks will be kind

1 day ago

prop2023

For those who think this stock is useless and think it's underperforming. Let me remind you it has moved 5-6 times if you had bought it 2 years ago. This stock has brought more multiples than Sunway, IOIP, Mahsing, etc. Just that you're late into the game or aiming for the sky.

There is a chance for this fella to start bringing in huge profits in the future, but for now...just have to wait. It is a long term investment after all. Who knows, it may perform a miracle and bring in hundreds of millions next year itself.

My advice, for the little it's worth...invest, but don't fall in love with your investment, whatever, it may be. It clouds judgement.

That all being said, I hope UEM outperforms expectations for everyone's sake...best of luck !

1 day ago

theyoungman

Mkt no vol. Good.

1 day ago

nisah395

Weird. Simeprop can stay 1.40 but UEMS 1.03 also can't break.

16 hours ago

koyokui

Buy. Quarter report big profit

6 hours ago

kevinobc

https://www.malaymail.com/news/malaysia/2024/11/21/kl-singapore-hsr-plans-pending-approval-as-cabinet-prioritises-existing-rail-development-projects-like-gemas-jb-line-and-ecrl-says-amir-hamzah/157538

4 hours ago

Post a Comment