OASIS HARVEST CORPORATION BERHAD
KLSE (MYR): OASIS (5265)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.15
Today's Change
-0.015 (9.09%)
Day's Change
0.15 - 0.15
Trading Volume
600
Financial
Market Cap
22 Million
NOSH
147 Million
Latest Quarter
30-Jun-2024 [#0]
Announcement Date
28-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
30-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-72.51% | 103.42%
Revenue | NP to SH
12,507.000 | -520.000
RPS | P/RPS
8.50 Cent | 1.77
EPS | P/E | EY
-0.35 Cent | -42.45 | -2.36%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.22 | 0.69
QoQ | YoY
96.12% | 93.87%
NP Margin | ROE
-4.02% | -1.62%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Latest Audited Result
30-Jun-2023
Announcement Date
31-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
31-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
16,845.000 | -8,543.000
RPS | P/RPS
11.45 Cent | 1.31
EPS | P/E | EY
-5.80 Cent | -2.58 | -38.70%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.23 | 0.66
YoY
44.44%
NP Margin | ROE
-49.24% | -25.54%
F.Y. | Ann. Date
30-Jun-2023 | 30-Aug-2023
Revenue | NP to SH
13,644.000 | -570.545
RPS | P/RPS
9.27 Cent | 1.62
EPS | P/E | EY
-0.39 Cent | -38.69 | -2.58%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
48.32% | 93.32%
NP Margin | ROE
-4.02% | -1.78%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13,644 | 12,507 | 16,845 | 10,431 | 8,947 | 16,204 | 8,387 | 13,353 | 10,634 | 44,136 | 69,518 | 0 | - | |
| PBT | -434 | -398 | -8,192 | -15,044 | -40,012 | -662 | -177 | -3,858 | -57,838 | -4,519 | 5,085 | 0 | - | |
| Tax | -114 | -105 | -103 | -292 | -230 | 403 | -48 | -74 | 761 | -103 | -2,193 | 0 | - | |
| NP | -548 | -503 | -8,295 | -15,336 | -40,242 | -259 | -225 | -3,932 | -57,077 | -4,622 | 2,892 | 0 | - | |
| - | ||||||||||||||
| NP to SH | -570 | -520 | -8,543 | -15,375 | -40,206 | -243 | -210 | -3,909 | -56,930 | -4,626 | 2,892 | 0 | - | |
| - | ||||||||||||||
| Tax Rate | - | - | - | - | - | - | - | - | - | - | 43.13% | - | - | |
| Total Cost | 14,192 | 13,010 | 25,140 | 25,767 | 49,189 | 16,463 | 8,612 | 17,285 | 67,711 | 48,758 | 66,626 | 0 | - | |
| - | ||||||||||||||
| Net Worth | 32,109 | 32,109 | 33,447 | 23,210 | 22,626 | 2,393,160 | 2,393,160 | 24,175 | 26,373 | 78,931 | 60,909 | 0 | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 32,109 | 32,109 | 33,447 | 23,210 | 22,626 | 2,393,160 | 2,393,160 | 24,175 | 26,373 | 78,931 | 60,909 | 0 | - | |
| NOSH | 133,788 | 133,788 | 1,337,883 | 1,055,008 | 935,748 | 244,200 | 244,200 | 244,200 | 244,200 | 221,718 | 161,564 | 0 | - | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -4.02% | -4.02% | -49.24% | -147.02% | -449.78% | -1.60% | -2.68% | -29.45% | -536.74% | -10.47% | 4.16% | 0.00% | - | |
| ROE | -1.78% | -1.62% | -25.54% | -66.24% | -177.69% | -0.01% | -0.01% | -16.17% | -215.86% | -5.86% | 4.75% | 0.00% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 10.20 | 9.35 | 1.26 | 0.99 | 1.27 | 6.64 | 3.43 | 5.47 | 4.35 | 19.91 | 43.03 | 0.00 | - | |
| EPS | -0.43 | -0.39 | -0.62 | -1.45 | -5.69 | -0.10 | -0.09 | -1.60 | -24.98 | -2.08 | 1.79 | 0.00 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.24 | 0.24 | 0.025 | 0.022 | 0.032 | 9.80 | 9.80 | 0.099 | 0.108 | 0.356 | 0.377 | 0.00 | - | |
| Adjusted Per Share Value based on latest NOSH - 133,788 | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 9.27 | 8.50 | 11.45 | 7.09 | 6.08 | 11.01 | 5.70 | 9.07 | 7.23 | 29.99 | 47.24 | 0.00 | - | |
| EPS | -0.39 | -0.35 | -5.80 | -10.45 | -27.32 | -0.17 | -0.14 | -2.66 | -38.68 | -3.14 | 1.97 | 0.00 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.2182 | 0.2182 | 0.2273 | 0.1577 | 0.1537 | 16.2615 | 16.2615 | 0.1643 | 0.1792 | 0.5363 | 0.4139 | 0.00 | - | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | - | - | |
| Price | 0.20 | 0.20 | 0.01 | 0.045 | 0.085 | 0.085 | 0.13 | 0.09 | 0.175 | 0.365 | 0.78 | 0.00 | - | |
| P/RPS | 1.96 | 2.14 | 0.79 | 4.55 | 6.72 | 1.28 | 3.79 | 1.65 | 4.02 | 1.83 | 1.81 | 0.00 | - | |
| P/EPS | -46.90 | -51.46 | -1.57 | -3.09 | -1.49 | -85.42 | -151.17 | -5.62 | -0.75 | -17.49 | 43.58 | 0.00 | - | |
| EY | -2.13 | -1.94 | -63.85 | -32.39 | -66.90 | -1.17 | -0.66 | -17.79 | -133.22 | -5.72 | 2.29 | 0.00 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.83 | 0.83 | 0.40 | 2.05 | 2.66 | 0.01 | 0.01 | 0.91 | 1.62 | 1.03 | 2.07 | 0.00 | - | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/08/24 | 28/08/24 | 30/08/23 | 30/08/22 | 30/09/21 | 28/08/20 | 28/02/20 | 31/01/19 | 28/02/18 | 28/02/17 | 29/02/16 | - | - | |
| Price | 0.18 | 0.18 | 0.025 | 0.035 | 0.085 | 0.12 | 0.075 | 0.105 | 0.145 | 0.30 | 0.725 | 0.00 | - | |
| P/RPS | 1.77 | 1.93 | 1.99 | 3.54 | 6.72 | 1.81 | 2.18 | 1.92 | 3.33 | 1.51 | 1.68 | 0.00 | - | |
| P/EPS | -42.21 | -46.31 | -3.92 | -2.40 | -1.49 | -120.59 | -87.21 | -6.56 | -0.62 | -14.38 | 40.50 | 0.00 | - | |
| EY | -2.37 | -2.16 | -25.54 | -41.64 | -66.90 | -0.83 | -1.15 | -15.25 | -160.78 | -6.95 | 2.47 | 0.00 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.75 | 0.75 | 1.00 | 1.59 | 2.66 | 0.01 | 0.01 | 1.06 | 1.34 | 0.84 | 1.92 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
2 people like this. Showing 50 of 1,898 comments
It's stubbornly hanging at 19 cents there. Good luck on getting it at 18 cents, lawlite007. ha
2024-07-31 17:18
FOR NEWBIES
I. PROPOSED VARIATION;
II. PROPOSED PRIVATE PLACEMENT;
III. PROPOSED ESOS; AND
IV. PROPOSED CHANGE OF NAME
Additional information relating to Multiple Proposal
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3471139
https://disclosure.bursamalaysia.com/FileAccess/apbursaweb/download?id=149611&name=EA_GA_ATTACHMENTS
============
Be aware of on-going shares issuance exercise to PP and ESOS
2024-08-07 14:48
New substantial shareholders have been introduced. Anytime for this Dolphin to jump high
2 months ago
Calm before the big storm hits, no worries.. already quiet down for 2 months & pp is done...
2 months ago
No worries, this dolphin (to be renamed) will jump if the fourth quarter is good
2 months ago
Revenue for the quarter was RM1.46 million, down 65% year-on-year and 61% quarter-on-quarter due to the closure of two Uncle Don's outlets ...
2 months ago
Profit only 400k but at least is making profit, next qtr confirm will improve
2 months ago
As the majority of the company's restaurant outlets are located at the urban fringe of Klang Valley which has high population, it's expected that the business of the restaurant outlets will progressively improve over time especially when market sentiments and consumer spending improve in the future
2 months ago
With new management on board, Dolphin's prospects are encouraging, with more initiatives to be taken in the future to further expand the restaurant footprint
2 months ago
DOLPHIN swimming into the shores and become OASIS! Test 20sen resistance soon!
2 months ago
Ya, it will become a fertile spot in a desert soon. No need to worry too much about low trading volume
2 months ago
Indeed is a great opportunity to collect it before its private placement is executed 😉
2 months ago
FOR NEWBIES
Capital Changes : -
Announced EX Date Subject Ratio Offer
03 Oct 2023 18 Oct 2023 Rights Issue (warrant) 4.0000 : 3.0000 0.0850
15 Sep 2023 29 Sep 2023 Share Consolidation 1.0000 : 10.0000 View
https://www.klsescreener.com/v2/stocks/view/5265/dolphin-international-berhad
================
Be careful of directors doing lots of fund raising and still incurring losses in business operations
Private placement of up to 10% of the total number of issued shares of Dolphin International Berhad
No. of shares issued under this corporate proposal 13,378,858
Issue price per share ($$) Malaysian Ringgit (MYR) 0.1420
Latest issued share capital after the above corporate proposal in the following Units 147,167,440
Listing Date 25 Sep 2024
https://www.klsescreener.com/v2/announcements/view/7971967
=================
Look out for more shares issued to PP ESOS RI in near future
==================
Continue to monitor
quarterly results
directors plan for utilisation of company funds
directors plan for more fund raising via shares issuance to PP, ESOS, RI , asset acquisition
1 month ago
Following the approval of the resolutions by the General Meeting of Shareholders, the company will focus on accelerating growth in the F&B sector, which is a good opportunity for expansion given the booming tourism sector.
1 day ago
Oasis Harvest forges strategic focus on domestic F&B sector
https://thesun.my/business-news/oasis-harvest-forges-strategic-focus-on-domestic-fb-sector-FH13149084
1 day ago
https://www.bernama.com/en/news.php?id=2358265
Malaysia's tourism looks promising, which will boost the F&B business
22 hours ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
1
2
save malaysia!
4
5
6
save malaysia!
7
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
fakelok747
Dolphin jumping to the oasis, very good kangtao
2024-07-31 15:59