KLSE (MYR): DOLPHIN (5265)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.175
Today's Change
+0.01 (6.06%)
Day's Change
0.15 - 0.175
Trading Volume
5,200
Market Cap
23 Million
NOSH
134 Million
Latest Quarter
30-Jun-2024 [#0]
Announcement Date
28-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
30-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-72.51% | 103.42%
Revenue | NP to SH
12,507.000 | -520.000
RPS | P/RPS
9.35 Cent | 1.87
EPS | P/E | EY
-0.39 Cent | -45.03 | -2.22%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.24 | 0.73
QoQ | YoY
96.12% | 93.87%
NP Margin | ROE
-4.02% | -1.62%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Latest Audited Result
30-Jun-2023
Announcement Date
31-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
31-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
16,845.000 | -8,543.000
RPS | P/RPS
12.59 Cent | 1.39
EPS | P/E | EY
-6.39 Cent | -2.74 | -36.49%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.25 | 0.70
YoY
44.44%
NP Margin | ROE
-49.24% | -25.54%
F.Y. | Ann. Date
30-Jun-2023 | 30-Aug-2023
Revenue | NP to SH
13,644.000 | -570.545
RPS | P/RPS
10.20 Cent | 1.72
EPS | P/E | EY
-0.43 Cent | -41.04 | -2.44%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
48.32% | 93.32%
NP Margin | ROE
-4.02% | -1.78%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 13,644 | 12,507 | 16,845 | 10,431 | 8,947 | 16,204 | 8,387 | 13,353 | 10,634 | 44,136 | 69,518 | 0 | - | |
PBT | -434 | -398 | -8,192 | -15,044 | -40,012 | -662 | -177 | -3,858 | -57,838 | -4,519 | 5,085 | 0 | - | |
Tax | -114 | -105 | -103 | -292 | -230 | 403 | -48 | -74 | 761 | -103 | -2,193 | 0 | - | |
NP | -548 | -503 | -8,295 | -15,336 | -40,242 | -259 | -225 | -3,932 | -57,077 | -4,622 | 2,892 | 0 | - | |
- | ||||||||||||||
NP to SH | -570 | -520 | -8,543 | -15,375 | -40,206 | -243 | -210 | -3,909 | -56,930 | -4,626 | 2,892 | 0 | - | |
- | ||||||||||||||
Tax Rate | - | - | - | - | - | - | - | - | - | - | 43.13% | - | - | |
Total Cost | 14,192 | 13,010 | 25,140 | 25,767 | 49,189 | 16,463 | 8,612 | 17,285 | 67,711 | 48,758 | 66,626 | 0 | - | |
- | ||||||||||||||
Net Worth | 32,109 | 32,109 | 33,447 | 23,210 | 22,626 | 2,393,160 | 2,393,160 | 24,175 | 26,373 | 78,931 | 60,909 | 0 | - |
Equity | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 32,109 | 32,109 | 33,447 | 23,210 | 22,626 | 2,393,160 | 2,393,160 | 24,175 | 26,373 | 78,931 | 60,909 | 0 | - | |
NOSH | 133,788 | 133,788 | 1,337,883 | 1,055,008 | 935,748 | 244,200 | 244,200 | 244,200 | 244,200 | 221,718 | 161,564 | 0 | - |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -4.02% | -4.02% | -49.24% | -147.02% | -449.78% | -1.60% | -2.68% | -29.45% | -536.74% | -10.47% | 4.16% | 0.00% | - | |
ROE | -1.78% | -1.62% | -25.54% | -66.24% | -177.69% | -0.01% | -0.01% | -16.17% | -215.86% | -5.86% | 4.75% | 0.00% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 10.20 | 9.35 | 1.26 | 0.99 | 1.27 | 6.64 | 3.43 | 5.47 | 4.35 | 19.91 | 43.03 | 0.00 | - | |
EPS | -0.43 | -0.39 | -0.62 | -1.45 | -5.69 | -0.10 | -0.09 | -1.60 | -24.98 | -2.08 | 1.79 | 0.00 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.24 | 0.24 | 0.025 | 0.022 | 0.032 | 9.80 | 9.80 | 0.099 | 0.108 | 0.356 | 0.377 | 0.00 | - |
Adjusted Per Share Value based on latest NOSH - 133,788 | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 10.20 | 9.35 | 12.59 | 7.80 | 6.69 | 12.11 | 6.27 | 9.98 | 7.95 | 32.99 | 51.96 | 0.00 | - | |
EPS | -0.43 | -0.39 | -6.39 | -11.49 | -30.05 | -0.18 | -0.16 | -2.92 | -42.55 | -3.46 | 2.16 | 0.00 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.24 | 0.24 | 0.25 | 0.1735 | 0.1691 | 17.8876 | 17.8876 | 0.1807 | 0.1971 | 0.59 | 0.4553 | 0.00 | - |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | - | - | |
Price | 0.20 | 0.20 | 0.01 | 0.045 | 0.085 | 0.085 | 0.13 | 0.09 | 0.175 | 0.365 | 0.78 | 0.00 | - | |
P/RPS | 1.96 | 2.14 | 0.79 | 4.55 | 6.72 | 1.28 | 3.79 | 1.65 | 4.02 | 1.83 | 1.81 | 0.00 | - | |
P/EPS | -46.90 | -51.46 | -1.57 | -3.09 | -1.49 | -85.42 | -151.17 | -5.62 | -0.75 | -17.49 | 43.58 | 0.00 | - | |
EY | -2.13 | -1.94 | -63.85 | -32.39 | -66.90 | -1.17 | -0.66 | -17.79 | -133.22 | -5.72 | 2.29 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.83 | 0.83 | 0.40 | 2.05 | 2.66 | 0.01 | 0.01 | 0.91 | 1.62 | 1.03 | 2.07 | 0.00 | - |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/08/24 | 28/08/24 | 30/08/23 | 30/08/22 | 30/09/21 | 28/08/20 | 28/02/20 | 31/01/19 | 28/02/18 | 28/02/17 | 29/02/16 | - | - | |
Price | 0.18 | 0.18 | 0.025 | 0.035 | 0.085 | 0.12 | 0.075 | 0.105 | 0.145 | 0.30 | 0.725 | 0.00 | - | |
P/RPS | 1.77 | 1.93 | 1.99 | 3.54 | 6.72 | 1.81 | 2.18 | 1.92 | 3.33 | 1.51 | 1.68 | 0.00 | - | |
P/EPS | -42.21 | -46.31 | -3.92 | -2.40 | -1.49 | -120.59 | -87.21 | -6.56 | -0.62 | -14.38 | 40.50 | 0.00 | - | |
EY | -2.37 | -2.16 | -25.54 | -41.64 | -66.90 | -0.83 | -1.15 | -15.25 | -160.78 | -6.95 | 2.47 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.75 | 0.75 | 1.00 | 1.59 | 2.66 | 0.01 | 0.01 | 1.06 | 1.34 | 0.84 | 1.92 | 0.00 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Next month QR should good, Dolphin making nice profit + change name/fengshui
1 month ago
“Oasis Harvest Corporation Berhad” will be better reflect the company's updated corporate identity and strategic direction
1 month ago
It's stubbornly hanging at 19 cents there. Good luck on getting it at 18 cents, lawlite007. ha
1 month ago
FOR NEWBIES
I. PROPOSED VARIATION;
II. PROPOSED PRIVATE PLACEMENT;
III. PROPOSED ESOS; AND
IV. PROPOSED CHANGE OF NAME
Additional information relating to Multiple Proposal
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3471139
https://disclosure.bursamalaysia.com/FileAccess/apbursaweb/download?id=149611&name=EA_GA_ATTACHMENTS
============
Be aware of on-going shares issuance exercise to PP and ESOS
1 month ago
New substantial shareholders have been introduced. Anytime for this Dolphin to jump high
3 weeks ago
Calm before the big storm hits, no worries.. already quiet down for 2 months & pp is done...
3 weeks ago
No worries, this dolphin (to be renamed) will jump if the fourth quarter is good
3 weeks ago
Revenue for the quarter was RM1.46 million, down 65% year-on-year and 61% quarter-on-quarter due to the closure of two Uncle Don's outlets ...
3 weeks ago
Profit only 400k but at least is making profit, next qtr confirm will improve
3 weeks ago
As the majority of the company's restaurant outlets are located at the urban fringe of Klang Valley which has high population, it's expected that the business of the restaurant outlets will progressively improve over time especially when market sentiments and consumer spending improve in the future
2 weeks ago
With new management on board, Dolphin's prospects are encouraging, with more initiatives to be taken in the future to further expand the restaurant footprint
2 weeks ago
DOLPHIN swimming into the shores and become OASIS! Test 20sen resistance soon!
2 weeks ago
Ya, it will become a fertile spot in a desert soon. No need to worry too much about low trading volume
2 weeks ago
Indeed is a great opportunity to collect it before its private placement is executed 😉
2 weeks ago
Aubree
It will take off after the egm. Stay closed ``
1 month ago