DANCOMECH HOLDINGS BERHAD

KLSE (MYR): DANCO (5276)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.435

Today's Change

0.00 (0.00%)

Day's Change

0.435 - 0.44

Trading Volume

98,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 209,932 211,850 211,768 212,008 205,391 118,772 80,873 79,923 62,953 60,000 68,253 15.19%
PBT 29,092 31,050 29,871 26,913 26,565 22,075 19,930 20,563 14,936 17,607 15,348 8.67%
Tax -6,846 -7,520 -7,525 -7,782 -6,448 -5,549 -4,916 -5,141 -3,714 -4,577 -4,138 7.75%
NP 22,246 23,530 22,346 19,131 20,117 16,526 15,014 15,422 11,222 13,030 11,210 8.99%
-
NP to SH 20,762 22,184 21,001 18,196 16,590 16,341 14,256 14,988 10,736 12,849 10,987 8.42%
-
Tax Rate 23.53% 24.22% 25.19% 28.92% 24.27% 25.14% 24.67% 25.00% 24.87% 26.00% 26.96% -
Total Cost 187,686 188,320 189,422 192,877 185,274 102,246 65,859 64,501 51,731 46,970 57,043 16.17%
-
Net Worth 216,849 216,849 212,424 199,147 155,159 140,076 127,684 119,202 107,280 101,865 73,662 14.14%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 6,638 9,957 9,957 8,851 6,602 6,090 5,320 5,215 4,470 4,074 4,095 11.73%
Div Payout % 31.97% 44.89% 47.41% 48.64% 39.80% 37.27% 37.32% 34.80% 41.64% 31.71% 37.27% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 216,849 216,849 212,424 199,147 155,159 140,076 127,684 119,202 107,280 101,865 73,662 14.14%
NOSH 442,550 442,550 442,550 442,550 332,133 309,100 304,010 298,005 298,005 149,000 124,852 17.12%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 10.60% 11.11% 10.55% 9.02% 9.79% 13.91% 18.56% 19.30% 17.83% 21.72% 16.42% -
ROE 9.57% 10.23% 9.89% 9.14% 10.69% 11.67% 11.17% 12.57% 10.01% 12.61% 14.92% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 47.44 47.87 47.85 47.91 62.22 39.00 26.60 26.82 21.13 44.18 54.67 -1.65%
EPS 4.60 5.01 4.70 4.40 5.20 5.40 4.70 5.00 3.60 9.50 8.80 -7.53%
DPS 1.50 2.25 2.25 2.00 2.00 2.00 1.75 1.75 1.50 3.00 3.28 -4.59%
NAPS 0.49 0.49 0.48 0.45 0.47 0.46 0.42 0.40 0.36 0.75 0.59 -2.54%
Adjusted Per Share Value based on latest NOSH - 442,550
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 47.44 47.87 47.85 47.91 46.41 26.84 18.27 18.06 14.23 13.56 15.42 15.19%
EPS 4.60 5.01 4.70 4.40 3.75 3.69 3.22 3.39 2.43 2.90 2.48 8.31%
DPS 1.50 2.25 2.25 2.00 1.49 1.38 1.20 1.18 1.01 0.92 0.93 11.66%
NAPS 0.49 0.49 0.48 0.45 0.3506 0.3165 0.2885 0.2694 0.2424 0.2302 0.1665 14.14%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 - -
Price 0.48 0.48 0.435 0.395 0.54 0.63 0.505 0.45 0.425 1.49 0.00 -
P/RPS 1.01 1.00 0.91 0.82 0.87 1.62 1.90 1.68 2.01 3.37 0.00 -
P/EPS 10.23 9.58 9.17 9.61 10.75 11.74 10.77 8.95 11.80 15.75 0.00 -
EY 9.77 10.44 10.91 10.41 9.31 8.52 9.29 11.18 8.48 6.35 0.00 -
DY 3.13 4.69 5.17 5.06 3.70 3.17 3.47 3.89 3.53 2.01 0.00 -
P/NAPS 0.98 0.98 0.91 0.88 1.15 1.37 1.20 1.13 1.18 1.99 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 22/08/24 22/08/24 26/02/24 27/02/23 25/02/22 05/03/21 27/02/20 26/02/19 13/02/18 23/02/17 - -
Price 0.445 0.445 0.47 0.41 0.60 0.675 0.485 0.49 0.415 1.44 0.00 -
P/RPS 0.94 0.93 0.98 0.86 0.96 1.73 1.82 1.83 1.96 3.26 0.00 -
P/EPS 9.49 8.88 9.90 9.97 11.94 12.58 10.34 9.74 11.52 15.22 0.00 -
EY 10.54 11.26 10.10 10.03 8.38 7.95 9.67 10.26 8.68 6.57 0.00 -
DY 3.37 5.06 4.79 4.88 3.33 2.96 3.61 3.57 3.61 2.08 0.00 -
P/NAPS 0.91 0.91 0.98 0.91 1.28 1.47 1.15 1.23 1.15 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
4 people like this. Showing 50 of 2,496 comments

roger3210

Post removed.Why?

2024-07-23 11:21

Albukhary

roger3210, very soon this junk will reach to RM1.00.
There is not much undervalue counter in the market d.
For your own pride / ego, you can continue to call it junk.
But for your own pocket, you better buy some before it take off, because DANCO is deeply undervalue, its market cap only RM219mil, and it has at least RM110mil cash in bank account. Moreover, it is a profitable company, with physical asset such as plant & factory, machinery & equipment.
Under the MADANI government, Malaysia stock market sure will reach to a new high very soon. So DANCO definitely will go up one, if not this month, then it will be next month, or September'24.

2024-07-23 12:49

roger3210

Post removed.Why?

2024-07-23 13:04

roger3210

Post removed.Why?

2024-07-23 13:08

OptionOracle

roger3210 will get cooked when Danco shoots up

2024-07-23 21:10

roger3210

continue ur dream

2024-07-24 08:42

roger3210

Post removed.Why?

2024-07-24 09:26

cbkia4896

I'm backkkk

2024-07-24 09:31

cbkia4896

Let's gooooo

2024-07-24 09:31

roger3210

turning red soon

2024-07-24 11:09

Albukhary

@roger3210, then you share with me which counter you think have bright future and upside?

2024-07-24 11:22

roger3210

Post removed.Why?

2024-07-24 11:40

roger3210

get ready, selling down kao kao soon, avalanche coming :D

2024-07-24 11:48

roger3210

danco blood bath today

2024-07-25 08:54

OptionOracle

Blood bath ??! Your eyes got karma, roger3210 😂

2024-07-27 14:10

Albukhary

August will be the month for DANCO to outperform.
DANCO have chance to hit RM0.55.

2024-07-29 00:41

roger3210

Post removed.Why?

2024-07-29 11:23

cbkia4896

come in sit sit before QR

2024-07-30 11:46

cbkia4896

added

2024-07-31 15:29

OptionOracle

Next dividend will come. Brace for it

2024-07-31 16:43

arztronaut

When annoucne dividend?

2024-07-31 16:46

roger3210

Post removed.Why?

2024-08-01 10:24

OptionOracle

Market is red today la. Your eyes really have karma, roger3210

2024-08-01 18:51

roger3210

Post removed.Why?

2024-08-02 11:31

Albukhary

Dividend Yield is higher when share price drop.
Hopefully its profit can perform better (QoQ increase, YoY increase)

2024-08-02 13:37

hh488

Wah, 45 now. What happened?

2024-08-02 15:46

roger3210

becoz it is a rubbish company, profit margin keep on dropping to new low :D

2024-08-02 16:06

cbkia4896

MOREEEEE

2024-08-05 12:20

cbkia4896

GIVE ME MOREEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE

2024-08-05 12:20

OptionOracle

oucheee, really hurt today ..

2024-08-05 20:20

cbkia4896

MOREEEEEEEE

2024-08-06 16:34

OptionOracle

The most recent balance sheet that Danco had liabilities of RM55.2m falling due within a year, and liabilities of RM14.9m due beyond that. Offsetting this, it had RM111.1m in cash and RM53.1m in receivables that were due within 12 months. So it actually has RM94.1m more liquid assets than total liabilities.

2024-08-07 16:27

cbkia4896

Haven't average down yet... Already up. Down sikit please pick me up

2024-08-07 16:30

cbkia4896

DOWN MOREEEE

2024-08-07 16:30

OptionOracle

You wanna pick up at 40 cents, cbkia4896 ? 😏

2 months ago

satha44

B4 price can go up....sellers keep appearing....con stock forever...
Doing well....well managed..all seems OK.....but when it comes to share price...forever the same style....sell sell sell.....thats all its good for....

2 months ago

OptionOracle

We have another roger3210 here 😆

2 months ago

stockjobBB

stock up month

2 months ago

Albukhary

Danco result is not bad.

2 months ago

OptionOracle

Yup, it is better than last quarter and the same quarter last year 🙆

2 months ago

Damn

Danco still Danco....the share price always so boring...

2 months ago

foreverchung

Looks to be on track for the E&E department. While overall result its not bad but its not too good either. The fluctuations within the trading department are already priced in by the market. Growth remains to be seen whether E&E and metal stamping will cater for a sustained growth.

My overall rating for this result is 7/10; the lack of 3 its being the revenue growth is not guaranteed to be sustained, the growth in revenue and profit are attributable mainly to the trading department, which is again priced in.

While the 7 is for its sustained dividend payout, no decline of revenue seen in its main departments for now, healthy loan repayments and great inflow of cash + controlled outflow of cash.

We shall see what does the management decide to do with the next phase of acquisition. Looking forward to the next level of acquisition as DANCO remains nett cash, the extra cash can and should be used to generate more income rather than 69mil in FD.

2 months ago

OptionOracle

Danco is a dividend stock. It's normal to be boring, Damn😆

2 months ago

TopKey

steady stock for me

2 months ago

lcng123

I am satisfied if every year give 2.25sen dividend

2 months ago

OptionOracle

Ya, Danco has never missed a dividend payment

1 month ago

loneranger

Danco flies soon.

4 weeks ago

OptionOracle

Continue to collect before it flies up to 50 cents and above

3 weeks ago

Post a Comment